CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD : revenue, balance sheet and financial ratios
CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD is a French company
founded 40 years ago,
specialized in the sector Contrôle technique automobile.
Based in LYON (69008),
this company of category PME
shows in 2022 a revenue of 250 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD (SIREN 334769361)
Indicator
2022
2021
2020
2019
Revenue
249 925 €
233 077 €
285 065 €
358 806 €
Net income
38 268 €
14 092 €
3 741 €
39 187 €
EBITDA
67 436 €
34 130 €
13 926 €
87 096 €
Net margin
15.3%
6.0%
1.3%
10.9%
Revenue and income statement
In 2022, CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD achieves revenue of 250 k€. Revenue is declining over the period 2019-2022 (CAGR: -11.4%). Vs 2021: +7%. After deducting consumption (0 €), gross margin stands at 250 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 67 k€, representing 27.0% of revenue. Positive scissor effect: EBITDA margin improves by +12.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 15.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
249 925 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
249 925 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
67 436 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
46 427 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 268 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
27.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.111%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.527%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.604%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.419
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
59.163
81.029
68.214
42.111
Financial autonomy
45.497
45.437
51.63
61.527
Repayment capacity
1.182
-16.125
4.979
1.419
Cash flow / Revenue
15.23%
-1.994%
6.848%
17.604%
Sector positioning
Debt ratio
42.112022
2020
2021
2022
Q1: 0.33
Med: 13.56
Q3: 65.47
Average-11 pts over 3 years
In 2022, the debt ratio of CENTRE DE CONTROLE ET D'E... (42.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.53%2022
2020
2021
2022
Q1: 19.96%
Med: 49.79%
Q3: 73.19%
Good+13 pts over 3 years
In 2022, the financial autonomy of CENTRE DE CONTROLE ET D'E... (61.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.42 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.24 years
Q3: 2.33 years
Average+39 pts over 3 years
In 2022, the repayment capacity of CENTRE DE CONTROLE ET D'E... (1.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 503.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
503.045
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.594
Liquidity indicators evolution CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
217.481
391.562
445.03
503.045
Interest coverage
1.006
2.664
2.479
1.594
Sector positioning
Liquidity ratio
503.052022
2020
2021
2022
Q1: 116.59
Med: 226.75
Q3: 412.47
Excellent
In 2022, the liquidity ratio of CENTRE DE CONTROLE ET D'E... (503.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.59x2022
2020
2021
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.92x
Good-12 pts over 3 years
In 2022, the interest coverage of CENTRE DE CONTROLE ET D'E... (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 261 days of revenue, i.e. 181 k€ to permanently finance. Over 2019-2022, WCR increased by +88%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
181 493 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
27 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
261 j
WCR and payment terms evolution CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Operating WCR
96 519 €
119 844 €
150 969 €
181 493 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
41
22
23
27
Supplier payment term (days)
53
21
19
17
Positioning of CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD in its sector
Comparison with sector Contrôle technique automobile
Valuation estimate
Based on 53 transactions of similar company sales
in 2022,
the value of CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD is estimated at
161 056 €
(range 76 707€ - 267 684€).
With an EBITDA of 67 436€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
53 tx
76k€161k€267k€
161 056 €Range: 76 707€ - 267 684€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
67 436 €×3.1x
Estimation211 354 €
92 968€ - 324 658€
Revenue Multiple30%
249 925 €×0.54x
Estimation136 067 €
76 619€ - 231 249€
Net Income Multiple20%
38 268 €×1.9x
Estimation72 798 €
36 189€ - 179 902€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Contrôle technique automobile)
Compare CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD with other companies in the same sector:
Frequently asked questions about CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD
What is the revenue of CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD ?
The revenue of CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD in 2022 is 250 k€.
Is CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD profitable?
Yes, CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD generated a net profit of 38 k€ in 2022.
Where is the headquarters of CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD ?
The headquarters of CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD is located in LYON (69008), in the department Rhone.
Where to find the tax return of CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD ?
The tax return of CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD operate?
CENTRE DE CONTROLE ET D'EXPERTISE AUTOMOBILE LYON SUD operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart