Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: BLETTERANS (39140), Jura
CENTRE D'APPLICATION TECHNIQUE DU JURA : revenue, balance sheet and financial ratios
CENTRE D'APPLICATION TECHNIQUE DU JURA is a French company
founded 58 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in BLETTERANS (39140),
this company of category PME
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE D'APPLICATION TECHNIQUE DU JURA (SIREN 646850271)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 457 231 €
N/C
1 380 256 €
1 004 911 €
914 153 €
1 153 024 €
1 175 256 €
1 123 876 €
1 163 701 €
Net income
134 258 €
135 116 €
79 995 €
73 106 €
5 858 €
53 356 €
56 956 €
48 724 €
55 857 €
EBITDA
159 496 €
N/C
108 816 €
91 836 €
10 602 €
84 495 €
80 738 €
74 978 €
83 696 €
Net margin
9.2%
N/C
5.8%
7.3%
0.6%
4.6%
4.8%
4.3%
4.8%
Revenue and income statement
Im Jahr 2024 erzielt CENTRE D'APPLICATION TECHNIQUE DU JURA einen Umsatz von 1.5 Mio€. Der Umsatz wächst über 9 Jahre positiv (CAGR: +2.9%). Nach Abzug des Verbrauchs (830 k€) beträgt die Bruttomarge 627 k€, d.h. eine Rate von 43%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 159 k€, was 10.9% des Umsatzes entspricht. Dieses Niveau der operativen Marge ist für die Branche zufriedenstellend. Das Nettoergebnis beträgt 134 k€, d.h. 9.2% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 457 231 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
626 907 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
159 496 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
163 926 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 258 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 28%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 69%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 1.4 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 8.3% des Umsatzes. Zufriedenstellendes Niveau, das eine teilweise Finanzierung des Wachstums ermöglicht.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.481%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.526%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.338%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.383
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE D'APPLICATION TECHNIQUE DU JURA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.218
4.109
19.761
22.584
145.039
109.121
87.921
56.248
28.481
Financial autonomy
71.196
67.303
62.067
60.613
33.438
38.921
40.564
48.604
68.526
Repayment capacity
0.011
0.225
0.85
0.856
15.654
3.7
3.212
None
1.383
Cash flow / Revenue
5.987%
5.552%
6.882%
7.815%
2.915%
9.96%
7.747%
None%
8.338%
Sector positioning
Verschuldungsgrad
28.482024
2022
2023
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Average-16 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von CENTRE D'APPLICATION TECH... (28.48). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
68.53%2024
2022
2023
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Ausgezeichnet+22 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von CENTRE D'APPLICATION TECH... (68.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
1.38 ans2024
2022
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.68 ans
Average
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von CENTRE D'APPLICATION TECH... (1.4 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 780.07. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 1.1x. Die Deckung ist begrenzt.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
780.067
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.061
Liquidity indicators evolution CENTRE D'APPLICATION TECHNIQUE DU JURA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
310.208
304.732
355.191
323.178
497.872
493.951
387.296
385.432
780.067
Interest coverage
2.875
3.701
3.006
2.956
21.883
1.67
2.056
None
1.061
Sector positioning
Liquiditätsquote
780.072024
2022
2023
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von CENTRE D'APPLICATION TECH... (780.07). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
1.06x2024
2022
2024
Q1: 0.0x
Med: 0.11x
Q3: 6.38x
Gut
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von CENTRE D'APPLICATION TECH... (1.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 21 Tage. Lieferantenfrist: 16 Tage. Das Unternehmen muss 5 Tage Lücke finanzieren. Die Bestandsumschlagsdauer beträgt 95 Tage. Dieses hohe Niveau bindet Liquidität und schafft potenziell Obsoleszenzrisiko. Der WCR repräsentiert 108 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +48%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
435 916 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
95 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
108 j
WCR and payment terms evolution CENTRE D'APPLICATION TECHNIQUE DU JURA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
294 149 €
330 285 €
255 853 €
299 636 €
338 099 €
284 983 €
352 034 €
0 €
435 916 €
Inventory turnover (days)
110
118
100
109
141
114
95
0
95
Customer payment term (days)
17
24
17
19
32
32
35
0
21
Supplier payment term (days)
9
13
11
11
20
23
22
0
16
Positioning of CENTRE D'APPLICATION TECHNIQUE DU JURA in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of CENTRE D'APPLICATION TECHNIQUE DU JURA is estimated at
380 662 €
(range 140 617€ - 956 927€).
With an EBITDA of 159 496€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
140k€380k€956k€
380 662 €Range: 140 617€ - 956 927€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
159 496 €×2.6x
Estimation415 696 €
151 228€ - 1 168 502€
Revenue Multiple30%
1 457 231 €×0.19x
Estimation278 806 €
156 919€ - 710 768€
Net Income Multiple20%
134 258 €×3.3x
Estimation445 862 €
89 639€ - 797 230€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare CENTRE D'APPLICATION TECHNIQUE DU JURA with other companies in the same sector:
Frequently asked questions about CENTRE D'APPLICATION TECHNIQUE DU JURA
What is the revenue of CENTRE D'APPLICATION TECHNIQUE DU JURA ?
The revenue of CENTRE D'APPLICATION TECHNIQUE DU JURA in 2024 is 1.5 M€.
Is CENTRE D'APPLICATION TECHNIQUE DU JURA profitable?
Yes, CENTRE D'APPLICATION TECHNIQUE DU JURA generated a net profit of 134 k€ in 2024.
Where is the headquarters of CENTRE D'APPLICATION TECHNIQUE DU JURA ?
The headquarters of CENTRE D'APPLICATION TECHNIQUE DU JURA is located in BLETTERANS (39140), in the department Jura.
Where to find the tax return of CENTRE D'APPLICATION TECHNIQUE DU JURA ?
The tax return of CENTRE D'APPLICATION TECHNIQUE DU JURA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE D'APPLICATION TECHNIQUE DU JURA operate?
CENTRE D'APPLICATION TECHNIQUE DU JURA operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart