Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-03-15 (38 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: BELMONT-TRAMONET (73330), Savoie
CENTRE D ARCHIVES RHONE ALPES : revenue, balance sheet and financial ratios
CENTRE D ARCHIVES RHONE ALPES is a French company
founded 38 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in BELMONT-TRAMONET (73330),
this company of category PME
shows in 2023 a revenue of 317 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE D ARCHIVES RHONE ALPES (SIREN 343866448)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
316 784 €
302 815 €
388 541 €
335 592 €
534 364 €
583 296 €
637 868 €
658 805 €
608 802 €
Net income
33 649 €
43 375 €
52 390 €
50 482 €
113 310 €
106 281 €
125 543 €
122 502 €
80 785 €
EBITDA
28 448 €
35 299 €
65 441 €
41 395 €
133 820 €
151 425 €
153 281 €
161 613 €
92 883 €
Net margin
10.6%
14.3%
13.5%
15.0%
21.2%
18.2%
19.7%
18.6%
13.3%
Revenue and income statement
In 2023, CENTRE D ARCHIVES RHONE ALPES achieves revenue of 317 k€. Revenue is declining over the period 2015-2023 (CAGR: -7.8%). Vs 2022: +5%. After deducting consumption (0 €), gross margin stands at 317 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 9.0% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -19%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 34 k€, i.e. 10.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
316 784 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
316 784 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
28 448 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
23 749 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 649 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 12.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.587%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.334%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.124%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.162
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE D ARCHIVES RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
16.578
11.554
9.42
3.77
7.824
4.894
132.906
100.283
87.587
Financial autonomy
34.536
47.106
48.996
62.628
68.141
28.489
28.418
36.265
38.334
Repayment capacity
0.842
0.481
0.477
0.232
0.566
0.365
6.44
8.247
8.162
Cash flow / Revenue
13.249%
19.364%
20.385%
21.341%
22.694%
9.127%
14.917%
13.02%
12.124%
Sector positioning
Debt ratio
87.592023
2021
2022
2023
Q1: 0.0
Med: 5.99
Q3: 56.99
Average
In 2023, the debt ratio of CENTRE D ARCHIVES RHONE A... (87.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.33%2023
2021
2022
2023
Q1: 5.84%
Med: 31.54%
Q3: 66.25%
Good+10 pts over 3 years
In 2023, the financial autonomy of CENTRE D ARCHIVES RHONE A... (38.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.16 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Average
In 2023, the repayment capacity of CENTRE D ARCHIVES RHONE A... (8.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 322.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
322.693
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CENTRE D ARCHIVES RHONE ALPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
153.813
190.63
197.397
254.155
342.516
122.436
264.64
327.965
322.693
Interest coverage
0.0
0.0
0.0
0.03
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
322.692023
2021
2022
2023
Q1: 119.92
Med: 220.79
Q3: 547.18
Good
In 2023, the liquidity ratio of CENTRE D ARCHIVES RHONE A... (322.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.32x
Average
In 2023, the interest coverage of CENTRE D ARCHIVES RHONE A... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 217 days. Excellent situation: suppliers finance 161 days of the operating cycle (retail model). WCR is negative (-36 days): operations structurally generate cash. Over 2015-2023, WCR increased by +94%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-31 621 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
217 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-36 j
WCR and payment terms evolution CENTRE D ARCHIVES RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-493 373 €
-427 196 €
-440 971 €
-193 281 €
-118 607 €
-254 453 €
-101 778 €
2 335 €
-31 621 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
26
24
33
30
96
132
79
100
56
Supplier payment term (days)
141
46
86
142
47
182
137
180
217
Positioning of CENTRE D ARCHIVES RHONE ALPES in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of CENTRE D ARCHIVES RHONE ALPES is estimated at
125 185 €
(range 44 315€ - 248 421€).
With an EBITDA of 28 448€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
131 transactions
44k€125k€248k€
125 185 €Range: 44 315€ - 248 421€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
28 448 €×4.8x
Estimation137 967 €
41 428€ - 237 346€
Revenue Multiple30%
316 784 €×0.36x
Estimation112 969 €
56 422€ - 213 532€
Net Income Multiple20%
33 649 €×3.3x
Estimation111 554 €
33 372€ - 328 443€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare CENTRE D ARCHIVES RHONE ALPES with other companies in the same sector:
Frequently asked questions about CENTRE D ARCHIVES RHONE ALPES
What is the revenue of CENTRE D ARCHIVES RHONE ALPES ?
The revenue of CENTRE D ARCHIVES RHONE ALPES in 2023 is 317 k€.
Is CENTRE D ARCHIVES RHONE ALPES profitable?
Yes, CENTRE D ARCHIVES RHONE ALPES generated a net profit of 34 k€ in 2023.
Where is the headquarters of CENTRE D ARCHIVES RHONE ALPES ?
The headquarters of CENTRE D ARCHIVES RHONE ALPES is located in BELMONT-TRAMONET (73330), in the department Savoie.
Where to find the tax return of CENTRE D ARCHIVES RHONE ALPES ?
The tax return of CENTRE D ARCHIVES RHONE ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE D ARCHIVES RHONE ALPES operate?
CENTRE D ARCHIVES RHONE ALPES operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart