Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-01 (13 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-PAUL (97460), La Reunion
CENTRE AUTOMOBILE PLATEAU CAILLOU : revenue, balance sheet and financial ratios
CENTRE AUTOMOBILE PLATEAU CAILLOU is a French company
founded 13 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-PAUL (97460),
this company of category PME
shows in 2024 a revenue of 338 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE AUTOMOBILE PLATEAU CAILLOU (SIREN 753148972)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
338 125 €
324 040 €
242 917 €
259 652 €
217 196 €
317 543 €
386 963 €
413 725 €
327 068 €
276 852 €
Net income
4 016 €
18 365 €
-19 907 €
15 371 €
15 632 €
-21 716 €
-20 862 €
9 806 €
14 621 €
1 181 €
EBITDA
14 708 €
22 864 €
-14 174 €
22 802 €
17 525 €
-17 326 €
-16 747 €
17 423 €
20 192 €
10 088 €
Net margin
1.2%
5.7%
-8.2%
5.9%
7.2%
-6.8%
-5.4%
2.4%
4.5%
0.4%
Revenue and income statement
In 2024, CENTRE AUTOMOBILE PLATEAU CAILLOU achieves revenue of 338 k€. Revenue is growing positively over 10 years (CAGR: +2.2%). Vs 2023: +4%. After deducting consumption (156 k€), gross margin stands at 182 k€, i.e. a rate of 54%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 4.3% of revenue. Warning negative scissor effect: despite revenue change (+4%), EBITDA varies by -36%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
338 125 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
182 460 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
14 708 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 008 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 016 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.603%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.195%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.779%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.21
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE AUTOMOBILE PLATEAU CAILLOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
17.162
27.577
30.626
42.462
19.967
9.051
45.661
11.871
4.603
Financial autonomy
0.0
10.256
14.67
17.13
15.263
12.735
6.425
23.228
7.985
3.195
Repayment capacity
0.0
0.0
0.639
-0.51
-0.269
0.136
0.0
-0.709
0.235
0.21
Cash flow / Revenue
1.948%
5.622%
3.599%
-3.475%
-4.788%
9.265%
7.823%
-5.592%
7.688%
2.779%
Sector positioning
Debt ratio
4.62024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Excellent-29 pts over 3 years
In 2024, the debt ratio of CENTRE AUTOMOBILE PLATEAU... (4.60) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
3.19%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Average
In 2024, the financial autonomy of CENTRE AUTOMOBILE PLATEAU... (3.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.21 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.47 years
Q3: 2.06 years
Good+11 pts over 3 years
In 2024, the repayment capacity of CENTRE AUTOMOBILE PLATEAU... (0.21) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 333.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
333.319
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.746
Liquidity indicators evolution CENTRE AUTOMOBILE PLATEAU CAILLOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
195.074
219.031
199.157
197.982
123.523
226.185
283.451
243.629
360.05
333.319
Interest coverage
0.0
0.0
1.779
-1.845
-1.189
0.816
1.811
-4.057
3.066
4.746
Sector positioning
Liquidity ratio
333.322024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Excellent+15 pts over 3 years
In 2024, the liquidity ratio of CENTRE AUTOMOBILE PLATEAU... (333.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.75x2024
2022
2023
2024
Q1: 0.0x
Med: 0.67x
Q3: 4.75x
Excellent+50 pts over 3 years
In 2024, the interest coverage of CENTRE AUTOMOBILE PLATEAU... (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. Favorable situation: supplier credit is longer than customer credit by 6 days. WCR is negative (-12 days): operations structurally generate cash. Notable WCR improvement over the period (-33%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-11 030 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-12 j
WCR and payment terms evolution CENTRE AUTOMOBILE PLATEAU CAILLOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-8 306 €
-16 334 €
-3 649 €
-5 893 €
-9 733 €
-10 352 €
-15 091 €
-12 046 €
-298 €
-11 030 €
Inventory turnover (days)
2
1
1
1
1
0
0
0
0
0
Customer payment term (days)
7
14
24
4
17
1
1
5
9
7
Supplier payment term (days)
19
23
18
10
29
10
16
9
7
13
Positioning of CENTRE AUTOMOBILE PLATEAU CAILLOU in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of CENTRE AUTOMOBILE PLATEAU CAILLOU is estimated at
79 470 €
(range 40 121€ - 140 284€).
With an EBITDA of 14 708€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
40k€79k€140k€
79 470 €Range: 40 121€ - 140 284€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
14 708 €×5.5x
Estimation81 236 €
31 018€ - 131 763€
Revenue Multiple30%
338 125 €×0.35x
Estimation117 380 €
77 801€ - 220 302€
Net Income Multiple20%
4 016 €×4.5x
Estimation18 191 €
6 363€ - 41 565€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CENTRE AUTOMOBILE PLATEAU CAILLOU with other companies in the same sector:
Frequently asked questions about CENTRE AUTOMOBILE PLATEAU CAILLOU
What is the revenue of CENTRE AUTOMOBILE PLATEAU CAILLOU ?
The revenue of CENTRE AUTOMOBILE PLATEAU CAILLOU in 2024 is 338 k€.
Is CENTRE AUTOMOBILE PLATEAU CAILLOU profitable?
Yes, CENTRE AUTOMOBILE PLATEAU CAILLOU generated a net profit of 4 k€ in 2024.
Where is the headquarters of CENTRE AUTOMOBILE PLATEAU CAILLOU ?
The headquarters of CENTRE AUTOMOBILE PLATEAU CAILLOU is located in SAINT-PAUL (97460), in the department La Reunion.
Where to find the tax return of CENTRE AUTOMOBILE PLATEAU CAILLOU ?
The tax return of CENTRE AUTOMOBILE PLATEAU CAILLOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE AUTOMOBILE PLATEAU CAILLOU operate?
CENTRE AUTOMOBILE PLATEAU CAILLOU operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart