Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-10-15 (35 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CREUZIER-LE-VIEUX (03300), Allier
CENTRE ARTISANAL DE REPARATION AUTOMOBILE : revenue, balance sheet and financial ratios
CENTRE ARTISANAL DE REPARATION AUTOMOBILE is a French company
founded 35 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CREUZIER-LE-VIEUX (03300),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE ARTISANAL DE REPARATION AUTOMOBILE (SIREN 379568728)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 298 338 €
1 024 863 €
N/C
N/C
N/C
N/C
1 025 080 €
Net income
186 549 €
288 202 €
202 203 €
101 998 €
57 365 €
54 214 €
26 208 €
42 899 €
66 682 €
EBITDA
N/C
N/C
221 588 €
140 418 €
N/C
N/C
N/C
N/C
129 370 €
Net margin
N/C
N/C
15.6%
10.0%
N/C
N/C
N/C
N/C
6.5%
Revenue and income statement
In 2024, CENTRE ARTISANAL DE REPARATION AUTOMOBILE generates positive net income of 187 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 187 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
186 549 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.279%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.955%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE ARTISANAL DE REPARATION AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.607
7.936
19.438
11.064
11.994
169.182
76.163
60.184
75.279
Financial autonomy
65.107
68.868
67.076
71.231
67.168
29.55
38.693
43.979
40.955
Repayment capacity
0.437
None
None
None
None
4.627
1.66
None
None
Cash flow / Revenue
11.054%
None%
None%
None%
None%
7.389%
10.943%
None%
None%
Sector positioning
Debt ratio
75.282024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average+10 pts over 3 years
In 2024, the debt ratio of CENTRE ARTISANAL DE REPAR... (75.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.95%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Average
In 2024, the financial autonomy of CENTRE ARTISANAL DE REPAR... (41.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.66 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of CENTRE ARTISANAL DE REPAR... (1.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 304.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
304.956
Liquidity indicators evolution CENTRE ARTISANAL DE REPARATION AUTOMOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
349.251
345.137
456.695
435.569
367.339
457.037
288.874
312.808
304.956
Interest coverage
1.688
None
None
None
None
0.773
0.399
None
None
Sector positioning
Liquidity ratio
304.962024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Good
In 2024, the liquidity ratio of CENTRE ARTISANAL DE REPAR... (304.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.4x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Average
In 2022, the interest coverage of CENTRE ARTISANAL DE REPAR... (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CENTRE ARTISANAL DE REPARATION AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
259 335 €
0 €
0 €
0 €
0 €
110 367 €
221 107 €
0 €
0 €
Inventory turnover (days)
30
0
0
0
0
27
17
0
0
Customer payment term (days)
64
0
0
0
0
28
50
0
0
Supplier payment term (days)
49
0
0
0
0
55
66
0
0
Positioning of CENTRE ARTISANAL DE REPARATION AUTOMOBILE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of CENTRE ARTISANAL DE REPARATION AUTOMOBILE is estimated at
844 993 €
(range 295 585€ - 1 930 746€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
295k€844k€1930k€
844 993 €Range: 295 585€ - 1 930 746€
NAF 5 année 2024
Valuation method used
Net Income Multiple
186 549 €
×
4.5x
=844 993 €
Range: 295 585€ - 1 930 746€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CENTRE ARTISANAL DE REPARATION AUTOMOBILE with other companies in the same sector:
Frequently asked questions about CENTRE ARTISANAL DE REPARATION AUTOMOBILE
What is the revenue of CENTRE ARTISANAL DE REPARATION AUTOMOBILE ?
The revenue of CENTRE ARTISANAL DE REPARATION AUTOMOBILE in 2022 is 1.3 M€.
Is CENTRE ARTISANAL DE REPARATION AUTOMOBILE profitable?
Yes, CENTRE ARTISANAL DE REPARATION AUTOMOBILE generated a net profit of 187 k€ in 2024.
Where is the headquarters of CENTRE ARTISANAL DE REPARATION AUTOMOBILE ?
The headquarters of CENTRE ARTISANAL DE REPARATION AUTOMOBILE is located in CREUZIER-LE-VIEUX (03300), in the department Allier.
Where to find the tax return of CENTRE ARTISANAL DE REPARATION AUTOMOBILE ?
The tax return of CENTRE ARTISANAL DE REPARATION AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE ARTISANAL DE REPARATION AUTOMOBILE operate?
CENTRE ARTISANAL DE REPARATION AUTOMOBILE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart