Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2001-07-17 (24 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: CANEJAN (33610), Gironde
CENTRE AQUITAIN DE L'HABITAT : revenue, balance sheet and financial ratios
CENTRE AQUITAIN DE L'HABITAT is a French company
founded 24 years ago,
specialized in the sector Travaux d'isolation.
Based in CANEJAN (33610),
this company of category ETI
shows in 2025 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE AQUITAIN DE L'HABITAT (SIREN 438736829)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 976 618 €
3 866 012 €
4 084 709 €
3 377 968 €
2 507 469 €
2 631 348 €
3 320 827 €
8 257 709 €
8 302 176 €
Net income
229 979 €
450 580 €
403 309 €
211 123 €
269 546 €
-204 935 €
93 884 €
309 333 €
540 689 €
EBITDA
492 323 €
890 387 €
765 788 €
558 112 €
397 631 €
-76 718 €
214 701 €
751 008 €
1 233 529 €
Net margin
7.7%
11.7%
9.9%
6.2%
10.7%
-7.8%
2.8%
3.7%
6.5%
Revenue and income statement
In 2025, CENTRE AQUITAIN DE L'HABITAT achieves revenue of 3.0 M€. Revenue is declining over the period 2017-2025 (CAGR: -12.0%). Significant drop of -23% vs 2024. After deducting consumption (338 k€), gross margin stands at 2.6 M€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 492 k€, representing 16.5% of revenue. Warning negative scissor effect: despite revenue change (-23%), EBITDA varies by -45%, reducing margin by 6.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 230 k€, i.e. 7.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 976 618 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 638 449 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
492 323 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
362 895 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
229 979 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.547%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.806%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.51%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.132
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE AQUITAIN DE L'HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
17.843
78.214
0.0
0.0
4.438
4.547
Financial autonomy
33.493
33.438
53.85
39.569
40.858
51.575
57.722
63.439
64.806
Repayment capacity
0.0
0.0
0.0
-0.237
1.788
0.0
0.0
0.079
0.132
Cash flow / Revenue
5.909%
4.308%
1.454%
-8.007%
9.563%
7.103%
7.365%
12.517%
7.51%
Sector positioning
Debt ratio
4.552025
2023
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Good
In 2025, the debt ratio of CENTRE AQUITAIN DE L'HABITAT (4.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.81%2025
2023
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Excellent
In 2025, the financial autonomy of CENTRE AQUITAIN DE L'HABITAT (64.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.39 years
Q3: 1.22 years
Good+8 pts over 3 years
In 2025, the repayment capacity of CENTRE AQUITAIN DE L'HABITAT (0.13) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 339.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
339.087
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.35
Liquidity indicators evolution CENTRE AQUITAIN DE L'HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
143.376
134.991
200.071
175.592
383.276
233.802
238.094
320.644
339.087
Interest coverage
3.29
2.493
1.972
-6.886
2.332
3.557
1.895
0.824
1.35
Sector positioning
Liquidity ratio
339.092025
2023
2024
2025
Q1: 142.88
Med: 202.08
Q3: 296.57
Excellent+14 pts over 3 years
In 2025, the liquidity ratio of CENTRE AQUITAIN DE L'HABITAT (339.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.35x2025
2023
2024
2025
Q1: 0.02x
Med: 1.06x
Q3: 4.28x
Good-18 pts over 3 years
In 2025, the interest coverage of CENTRE AQUITAIN DE L'HABITAT (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 30 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 34 days of revenue, i.e. 283 k€ to permanently finance. Over 2017-2025, WCR increased by +62%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
283 225 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
15 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
30 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
34 j
WCR and payment terms evolution CENTRE AQUITAIN DE L'HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
175 093 €
502 234 €
334 673 €
332 260 €
208 120 €
101 508 €
43 829 €
63 751 €
283 225 €
Inventory turnover (days)
7
16
25
18
22
21
22
25
30
Customer payment term (days)
41
21
22
25
20
21
15
12
15
Supplier payment term (days)
40
33
23
30
30
28
27
19
24
Positioning of CENTRE AQUITAIN DE L'HABITAT in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of CENTRE AQUITAIN DE L'HABITAT is estimated at
654 398 €
(range 448 077€ - 1 458 614€).
With an EBITDA of 492 323€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
448k€654k€1458k€
654 398 €Range: 448 077€ - 1 458 614€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
492 323 €×1.2x
Estimation607 445 €
491 917€ - 1 392 974€
Revenue Multiple30%
2 976 618 €×0.20x
Estimation606 266 €
390 059€ - 900 446€
Net Income Multiple20%
229 979 €×3.7x
Estimation843 979 €
425 508€ - 2 459 970€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare CENTRE AQUITAIN DE L'HABITAT with other companies in the same sector:
Frequently asked questions about CENTRE AQUITAIN DE L'HABITAT
What is the revenue of CENTRE AQUITAIN DE L'HABITAT ?
The revenue of CENTRE AQUITAIN DE L'HABITAT in 2025 is 3.0 M€.
Is CENTRE AQUITAIN DE L'HABITAT profitable?
Yes, CENTRE AQUITAIN DE L'HABITAT generated a net profit of 230 k€ in 2025.
Where is the headquarters of CENTRE AQUITAIN DE L'HABITAT ?
The headquarters of CENTRE AQUITAIN DE L'HABITAT is located in CANEJAN (33610), in the department Gironde.
Where to find the tax return of CENTRE AQUITAIN DE L'HABITAT ?
The tax return of CENTRE AQUITAIN DE L'HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE AQUITAIN DE L'HABITAT operate?
CENTRE AQUITAIN DE L'HABITAT operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart