Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
CENTRE ALIMENTATION VALLIER - C.A.V. : revenue, balance sheet and financial ratios
CENTRE ALIMENTATION VALLIER - C.A.V. is a French company
founded 126 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LEVALLOIS-PERRET (92300),
this company of category GE
shows in 2024 a revenue of 479 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE ALIMENTATION VALLIER - C.A.V. (SIREN 552085250)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
479 334 €
439 741 €
202 087 €
149 817 €
372 800 €
2 130 553 €
2 034 701 €
2 136 046 €
2 224 711 €
Net income
-332 161 €
-625 306 €
-134 421 €
-151 256 €
-110 842 €
-77 007 €
-160 354 €
35 942 €
-375 040 €
EBITDA
-258 649 €
-235 802 €
4 685 €
-109 161 €
-102 198 €
-74 360 €
-125 518 €
-6 346 €
-189 398 €
Net margin
-69.3%
-142.2%
-66.5%
-101.0%
-29.7%
-3.6%
-7.9%
1.7%
-16.9%
Revenue and income statement
In 2024, CENTRE ALIMENTATION VALLIER - C.A.V. achieves revenue of 479 k€. Revenue is declining over the period 2016-2024 (CAGR: -17.5%). Vs 2023: +9%. After deducting consumption (387 k€), gross margin stands at 93 k€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -259 k€, representing -54.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -332 k€ (-69.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
479 334 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
92 661 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-258 649 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-284 595 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-332 161 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-54.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -333%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-332.811%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-64.05%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE ALIMENTATION VALLIER - C.A.V.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1.519
14.808
0.0
-0.053
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-60.549
18.327
-16.824
-33.688
-56.271
-22.561
-43.14
-128.459
-332.811
Repayment capacity
-0.025
-0.74
0.0
-0.001
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-9.658%
-0.936%
-6.589%
-2.887%
-28.698%
-78.849%
-3.583%
-60.28%
-64.05%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Good
In 2024, the debt ratio of CENTRE ALIMENTATION VALLI... (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-332.81%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Average
In 2024, the financial autonomy of CENTRE ALIMENTATION VALLI... (-332.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Good
In 2024, the repayment capacity of CENTRE ALIMENTATION VALLI... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6.233
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-19.525
Liquidity indicators evolution CENTRE ALIMENTATION VALLIER - C.A.V.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
27.843
55.321
40.93
34.55
29.938
38.655
42.98
23.403
6.233
Interest coverage
-3.493
-56.666
-2.67
-5.524
-8.977
-8.845
264.269
-14.71
-19.525
Sector positioning
Liquidity ratio
6.232024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Watch
In 2024, the liquidity ratio of CENTRE ALIMENTATION VALLI... (6.23) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-19.52x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average-50 pts over 3 years
In 2024, the interest coverage of CENTRE ALIMENTATION VALLI... (-19.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 297 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The gap of 239 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-770 days): operations structurally generate cash. Notable WCR improvement over the period (-123%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 024 969 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
297 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-770 j
WCR and payment terms evolution CENTRE ALIMENTATION VALLIER - C.A.V.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-459 225 €
-103 513 €
-258 814 €
-327 636 €
-519 769 €
-324 152 €
-446 657 €
-661 683 €
-1 024 969 €
Inventory turnover (days)
23
17
26
23
0
0
0
116
0
Customer payment term (days)
1
5
0
0
44
345
620
315
297
Supplier payment term (days)
26
17
22
19
29
25
15
83
58
Positioning of CENTRE ALIMENTATION VALLIER - C.A.V. in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of CENTRE ALIMENTATION VALLIER - C.A.V. is estimated at
386 643 €
(range 147 748€ - 720 996€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
147k€386k€720k€
386 643 €Range: 147 748€ - 720 996€
NAF 5 année 2024
Valuation method used
Revenue Multiple
479 334 €
×
0.81x
=386 644 €
Range: 147 749€ - 720 997€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CENTRE ALIMENTATION VALLIER - C.A.V. with other companies in the same sector:
Frequently asked questions about CENTRE ALIMENTATION VALLIER - C.A.V.
What is the revenue of CENTRE ALIMENTATION VALLIER - C.A.V. ?
The revenue of CENTRE ALIMENTATION VALLIER - C.A.V. in 2024 is 479 k€.
Is CENTRE ALIMENTATION VALLIER - C.A.V. profitable?
CENTRE ALIMENTATION VALLIER - C.A.V. recorded a net loss in 2024.
Where is the headquarters of CENTRE ALIMENTATION VALLIER - C.A.V. ?
The headquarters of CENTRE ALIMENTATION VALLIER - C.A.V. is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of CENTRE ALIMENTATION VALLIER - C.A.V. ?
The tax return of CENTRE ALIMENTATION VALLIER - C.A.V. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE ALIMENTATION VALLIER - C.A.V. operate?
CENTRE ALIMENTATION VALLIER - C.A.V. operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart