Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2009-09-24 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANTERRE (92000), Hauts-de-Seine
CENTRALES PHOTOVOLTAIQUES PS7 : revenue, balance sheet and financial ratios
CENTRALES PHOTOVOLTAIQUES PS7 is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 925 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALES PHOTOVOLTAIQUES PS7 (SIREN 517549754)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
924 602 €
176 955 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-2 561 901 €
-276 078 €
-12 871 €
-8 774 €
-6 727 €
-4 219 €
-822 €
-1 480 €
-2 577 €
EBITDA
88 826 €
99 843 €
-9 670 €
-8 028 €
-6 727 €
-4 219 €
-822 €
-1 480 €
-2 624 €
Net margin
-277.1%
-156.0%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CENTRALES PHOTOVOLTAIQUES PS7 achieves revenue of 925 k€. Over the period 2023-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +422.5%. Vs 2023, growth of +423% (177 k€ -> 925 k€). After deducting consumption (0 €), gross margin stands at 925 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 89 k€, representing 9.6% of revenue. Warning negative scissor effect: despite revenue change (+423%), EBITDA varies by -11%, reducing margin by 46.8 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -2.6 M€ (-277.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
924 602 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
924 602 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
88 826 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-699 452 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 561 901 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1906%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1906.158%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-5.279%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-180.756%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-20.467
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-98.888
-92.145
-124.295
-104.689
-93.18
-379.258
-9230.232
-12296.546
-1906.158
Financial autonomy
-458.929
-736.512
-288.808
-746.886
-845.064
-34.735
-0.691
-0.748
-5.279
Repayment capacity
-7.761
-13.514
-34.063
-6.637
-4.637
-16.891
-77.513
-31.915
-20.467
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
-541.444%
-180.756%
Sector positioning
Debt ratio
-1906.162024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of CENTRALES PHOTOVOLTAIQUES... (-1906.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-5.28%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average+6 pts over 3 years
In 2024, the financial autonomy of CENTRALES PHOTOVOLTAIQUES... (-5.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-20.47 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Excellent
In 2024, the repayment capacity of CENTRALES PHOTOVOLTAIQUES... (-20.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 49.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2033.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
49.796
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
95.142
63.349
335.196
153.889
63.437
2876.309
44.384
16.051
49.796
Interest coverage
0.0
0.0
0.0
0.0
0.0
-18.161
-592.658
1125.071
2033.883
Sector positioning
Liquidity ratio
49.82024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Watch
In 2024, the liquidity ratio of CENTRALES PHOTOVOLTAIQUES... (49.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2033.88x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+50 pts over 3 years
In 2024, the interest coverage of CENTRALES PHOTOVOLTAIQUES... (2033.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 113 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 661 days. Excellent situation: suppliers finance 548 days of the operating cycle (retail model). WCR is negative (-105 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-270 030 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
661 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-105 j
WCR and payment terms evolution CENTRALES PHOTOVOLTAIQUES PS7
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
409 254 €
-270 030 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
86
113
Supplier payment term (days)
125
235
163
165
278
59
27357
10320
661
Positioning of CENTRALES PHOTOVOLTAIQUES PS7 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALES PHOTOVOLTAIQUES PS7 is estimated at
374 209 €
(range 61 965€ - 1 721 332€).
With an EBITDA of 88 826€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
61k€374k€1721k€
374 209 €Range: 61 965€ - 1 721 332€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
88 826 €×2.4x
Estimation214 930 €
23 585€ - 806 455€
Revenue Multiple30%
924 602 €×0.69x
Estimation639 677 €
125 934€ - 3 246 128€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALES PHOTOVOLTAIQUES PS7 with other companies in the same sector:
Frequently asked questions about CENTRALES PHOTOVOLTAIQUES PS7
What is the revenue of CENTRALES PHOTOVOLTAIQUES PS7 ?
The revenue of CENTRALES PHOTOVOLTAIQUES PS7 in 2024 is 925 k€.
Is CENTRALES PHOTOVOLTAIQUES PS7 profitable?
CENTRALES PHOTOVOLTAIQUES PS7 recorded a net loss in 2024.
Where is the headquarters of CENTRALES PHOTOVOLTAIQUES PS7 ?
The headquarters of CENTRALES PHOTOVOLTAIQUES PS7 is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of CENTRALES PHOTOVOLTAIQUES PS7 ?
The tax return of CENTRALES PHOTOVOLTAIQUES PS7 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALES PHOTOVOLTAIQUES PS7 operate?
CENTRALES PHOTOVOLTAIQUES PS7 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart