Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2017-04-26 (9 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANTERRE (92000), Hauts-de-Seine
CENTRALES PHOTOVOLTAIQUES PS11 : revenue, balance sheet and financial ratios
CENTRALES PHOTOVOLTAIQUES PS11 is a French company
founded 9 years ago,
specialized in the sector Production d'électricité.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALES PHOTOVOLTAIQUES PS11 (SIREN 829475821)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 628 043 €
261 996 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
294 323 €
-261 719 €
-9 028 €
-2 906 €
-2 631 €
-2 785 €
-3 208 €
-3 344 €
EBITDA
1 245 379 €
234 870 €
-9 443 €
-2 906 €
-2 631 €
-2 786 €
-3 207 €
-3 344 €
Net margin
18.1%
-99.9%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CENTRALES PHOTOVOLTAIQUES PS11 achieves revenue of 1.6 M€. Over the period 2023-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +521.4%. Vs 2023, growth of +521% (262 k€ -> 1.6 M€). After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 76.5% of revenue. Warning negative scissor effect: despite revenue change (+521%), EBITDA varies by +430%, reducing margin by 13.2 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 294 k€, i.e. 18.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 628 043 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 628 043 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 245 379 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
967 918 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
294 323 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
76.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2195%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 46.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2194.993%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.332%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
46.132%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
14.517
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
-92.208
-414.036
-1073.01
-21883.838
-7394.005
2194.993
Financial autonomy
33.12
-101.042
-168.27
-28.928
-6.576
-0.352
-1.11
3.332
Repayment capacity
0.0
0.0
-1.436
-10.965
-26.6
-107.452
-95.231
14.517
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-33.021%
46.132%
Sector positioning
Debt ratio
2194.992024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+50 pts over 3 years
In 2024, the debt ratio of CENTRALES PHOTOVOLTAIQUES... (2194.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.33%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+18 pts over 3 years
In 2024, the financial autonomy of CENTRALES PHOTOVOLTAIQUES... (3.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
14.52 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average+50 pts over 3 years
In 2024, the repayment capacity of CENTRALES PHOTOVOLTAIQUES... (14.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 83.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 39.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
83.259
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.522
49.741
88.439
1091.886
126.184
109.341
92.067
83.259
Interest coverage
0.0
0.0
0.0
0.0
-37.061
-312.062
136.874
39.75
Sector positioning
Liquidity ratio
83.262024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-8 pts over 3 years
In 2024, the liquidity ratio of CENTRALES PHOTOVOLTAIQUES... (83.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
39.75x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+50 pts over 3 years
In 2024, the interest coverage of CENTRALES PHOTOVOLTAIQUES... (39.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2936 days. Excellent situation: suppliers finance 2912 days of the operating cycle (retail model). Overall, WCR represents 510 days of revenue, i.e. 2.3 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 308 418 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2936 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
510 j
WCR and payment terms evolution CENTRALES PHOTOVOLTAIQUES PS11
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
1 621 087 €
2 308 418 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
300
24
Supplier payment term (days)
300
301
314
252
5582
39644
31879
2936
Positioning of CENTRALES PHOTOVOLTAIQUES PS11 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALES PHOTOVOLTAIQUES PS11 is estimated at
2 014 116 €
(range 274 900€ - 7 993 474€).
With an EBITDA of 1 245 379€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
274k€2014k€7993k€
2 014 116 €Range: 274 900€ - 7 993 474€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 245 379 €×2.4x
Estimation3 013 407 €
330 670€ - 11 306 848€
Revenue Multiple30%
1 628 043 €×0.69x
Estimation1 126 346 €
221 746€ - 5 715 795€
Net Income Multiple20%
294 323 €×2.9x
Estimation847 544 €
215 211€ - 3 126 560€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALES PHOTOVOLTAIQUES PS11 with other companies in the same sector:
Frequently asked questions about CENTRALES PHOTOVOLTAIQUES PS11
What is the revenue of CENTRALES PHOTOVOLTAIQUES PS11 ?
The revenue of CENTRALES PHOTOVOLTAIQUES PS11 in 2024 is 1.6 M€.
Is CENTRALES PHOTOVOLTAIQUES PS11 profitable?
Yes, CENTRALES PHOTOVOLTAIQUES PS11 generated a net profit of 294 k€ in 2024.
Where is the headquarters of CENTRALES PHOTOVOLTAIQUES PS11 ?
The headquarters of CENTRALES PHOTOVOLTAIQUES PS11 is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of CENTRALES PHOTOVOLTAIQUES PS11 ?
The tax return of CENTRALES PHOTOVOLTAIQUES PS11 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALES PHOTOVOLTAIQUES PS11 operate?
CENTRALES PHOTOVOLTAIQUES PS11 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart