Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-12-01 (42 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: ARGENTEUIL (95100), Val-d'Oise
CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL : revenue, balance sheet and financial ratios
CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL is a French company
founded 42 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in ARGENTEUIL (95100),
this company of category PME
shows in 2023 a revenue of 19.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL (SIREN 712000017)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
19 409 297 €
18 009 982 €
11 824 848 €
11 283 165 €
12 216 035 €
12 530 313 €
12 747 091 €
14 230 380 €
Net income
413 383 €
239 175 €
66 897 €
42 976 €
353 963 €
112 404 €
185 394 €
340 038 €
EBITDA
655 166 €
638 047 €
206 250 €
232 168 €
706 069 €
184 834 €
335 503 €
321 625 €
Net margin
2.1%
1.3%
0.6%
0.4%
2.9%
0.9%
1.5%
2.4%
Revenue and income statement
In 2023, CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL achieves revenue of 19.4 M€. Revenue is growing positively over 8 years (CAGR: +4.5%). Vs 2022: +8%. After deducting consumption (15.9 M€), gross margin stands at 3.5 M€, i.e. a rate of 18%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 655 k€, representing 3.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 413 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 409 297 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 529 107 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
655 166 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
576 474 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
413 383 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.911%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.264%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.54%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.249
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.036
0.032
0.056
0.06
42.124
44.911
38.006
24.911
Financial autonomy
66.905
61.897
49.511
42.716
34.687
30.598
28.606
29.264
Repayment capacity
0.006
0.008
0.009
0.003
4.588
5.813
1.612
1.249
Cash flow / Revenue
2.8%
1.903%
1.985%
4.955%
1.936%
1.461%
2.966%
2.54%
Sector positioning
Debt ratio
24.912023
2021
2022
2023
Q1: 0.06
Med: 12.08
Q3: 50.22
Average-7 pts over 3 years
In 2023, the debt ratio of CENTRALE TECHNIQUE APPROV... (24.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.26%2023
2021
2022
2023
Q1: 25.49%
Med: 45.96%
Q3: 64.14%
Average
In 2023, the financial autonomy of CENTRALE TECHNIQUE APPROV... (29.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.25 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.57 years
Average-6 pts over 3 years
In 2023, the repayment capacity of CENTRALE TECHNIQUE APPROV... (1.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.318
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.75
Liquidity indicators evolution CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
300.163
248.656
146.828
118.214
144.72
135.86
108.098
122.318
Interest coverage
0.01
1.453
0.052
0.072
0.068
3.955
2.64
1.75
Sector positioning
Liquidity ratio
122.322023
2021
2022
2023
Q1: 167.11
Med: 236.7
Q3: 364.74
Watch
In 2023, the liquidity ratio of CENTRALE TECHNIQUE APPROV... (122.32) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.75x2023
2021
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 4.43x
Good-18 pts over 3 years
In 2023, the interest coverage of CENTRALE TECHNIQUE APPROV... (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 100 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Overall, WCR represents 102 days of revenue, i.e. 5.5 M€ to permanently finance. Over 2016-2023, WCR increased by +63%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 523 498 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
100 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
102 j
WCR and payment terms evolution CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
3 380 284 €
2 428 576 €
1 411 916 €
1 509 902 €
2 624 690 €
2 939 657 €
4 298 983 €
5 523 498 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
69
73
60
56
80
89
72
84
Supplier payment term (days)
83
90
86
90
107
103
80
100
Positioning of CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 671 043€ to 2 225 067€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
671k€1513k€2225k€
1 513 905 €Range: 671 043€ - 2 225 067€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL with other companies in the same sector:
Frequently asked questions about CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL
What is the revenue of CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL ?
The revenue of CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL in 2023 is 19.4 M€.
Is CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL profitable?
Yes, CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL generated a net profit of 413 k€ in 2023.
Where is the headquarters of CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL ?
The headquarters of CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL is located in ARGENTEUIL (95100), in the department Val-d'Oise.
Where to find the tax return of CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL ?
The tax return of CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL operate?
CENTRALE TECHNIQUE APPROVISIO INDUSTRIEL operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart