CENTRALE SOLAIRE N 73 : revenue, balance sheet and financial ratios

CENTRALE SOLAIRE N 73 is a French company founded 16 years ago, specialized in the sector Production d'électricité. Based in BELLEVIGNY (85170), this company of category GE shows in 2025 a revenue of 463 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CENTRALE SOLAIRE N 73 (SIREN 519020614)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue 463 017 € 896 862 € 169 446 € 374 546 € 477 402 € 438 150 € 453 389 € 473 473 € 455 544 €
Net income 275 584 € 531 567 € 36 277 € -13 074 € 53 958 € 25 407 € 38 797 € 49 197 € 27 495 €
EBITDA 368 002 € 712 303 € 111 145 € 284 643 € 372 158 € 340 144 € 355 180 € 370 697 € 355 784 €
Net margin 59.5% 59.3% 21.4% -3.5% 11.3% 5.8% 8.6% 10.4% 6.0%

Revenue and income statement

Im Jahr 2025 erzielt CENTRALE SOLAIRE N 73 einen Umsatz von 463 k€. Der Umsatz wächst über 9 Jahre positiv (CAGR: +0.2%). Deutlicher Rückgang von -48% vs 2024. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 463 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 368 k€, was 79.5% des Umsatzes entspricht. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 276 k€, d.h. 59.5% des Umsatzes.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

463 017 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

463 017 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

368 002 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

223 409 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

275 584 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

79.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 98%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Der Cashflow beträgt 60.4% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

98.453%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

60.447%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.9%

Solvency indicators evolution
CENTRALE SOLAIRE N 73

Sector positioning

Verschuldungsgrad
0.0 2025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Gut

Im Jahr 2025 liegt unter dem Median der Branche das verschuldungsgrad von CENTRALE SOLAIRE N 73 (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.

Finanzielle Autonomie
98.45% 2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Ausgezeichnet

Im Jahr 2025 liegt in den oberen 25% der Branche das finanzielle autonomie von CENTRALE SOLAIRE N 73 (98.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.

Rückzahlungsfähigkeit
0.0 ans 2025
2023
2024
2025
Q1: -4.0 ans
Med: 0.0 ans
Q3: 5.02 ans
Gut

Im Jahr 2025 liegt unter dem Median der Branche das rückzahlungsfähigkeit von CENTRALE SOLAIRE N 73 (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.

Liquidity ratios

Die Liquiditätsquote beträgt 1196.24. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1196.239

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
CENTRALE SOLAIRE N 73

Sector positioning

Liquiditätsquote
1196.24 2025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Ausgezeichnet +43 pts over 3 years

Im Jahr 2025 liegt in den oberen 25% der Branche das liquiditätsquote von CENTRALE SOLAIRE N 73 (1196.24). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.

Zinsdeckung
0.0x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Average -34 pts over 3 years

Im Jahr 2025 liegt unter dem Median der Branche das zinsdeckung von CENTRALE SOLAIRE N 73 (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 62 Tage. Lieferantenfrist: 60 Tage. Das Unternehmen muss 2 Tage Lücke finanzieren. WCR ist negativ (-484 Tage): Der Betrieb generiert strukturell Liquidität. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-105%), Freisetzung von Liquidität.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-622 221 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

62 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

60 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-484 j

WCR and payment terms evolution
CENTRALE SOLAIRE N 73

Positioning of CENTRALE SOLAIRE N 73 in its sector

Comparison with sector Production d'électricité

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of CENTRALE SOLAIRE N 73 is estimated at 700 038 € (range 108 076€ - 2 743 725€). With an EBITDA of 368 002€, the sector multiple of 2.4x is applied. The price/revenue ratio is 0.69x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
108k€ 700k€ 2743k€
700 038 € Range: 108 076€ - 2 743 725€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
368 002 € × 2.4x
Estimation 890 444 €
97 711€ - 3 341 106€
Revenue Multiple 30%
463 017 € × 0.69x
Estimation 320 334 €
63 065€ - 1 625 578€
Net Income Multiple 20%
275 584 € × 2.9x
Estimation 793 582 €
201 509€ - 2 927 498€
How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production d'électricité)

Compare CENTRALE SOLAIRE N 73 with other companies in the same sector:

Frequently asked questions about CENTRALE SOLAIRE N 73

What is the revenue of CENTRALE SOLAIRE N 73 ?

The revenue of CENTRALE SOLAIRE N 73 in 2025 is 463 k€.

Is CENTRALE SOLAIRE N 73 profitable?

Yes, CENTRALE SOLAIRE N 73 generated a net profit of 276 k€ in 2025.

Where is the headquarters of CENTRALE SOLAIRE N 73 ?

The headquarters of CENTRALE SOLAIRE N 73 is located in BELLEVIGNY (85170), in the department Vendee.

Where to find the tax return of CENTRALE SOLAIRE N 73 ?

The tax return of CENTRALE SOLAIRE N 73 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CENTRALE SOLAIRE N 73 operate?

CENTRALE SOLAIRE N 73 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.