Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2009-11-30 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BELLEVIGNY (85170), Vendee
CENTRALE SOLAIRE N 73 : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE N 73 is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in BELLEVIGNY (85170),
this company of category GE
shows in 2025 a revenue of 463 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE N 73 (SIREN 519020614)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
463 017 €
896 862 €
169 446 €
374 546 €
477 402 €
438 150 €
453 389 €
473 473 €
455 544 €
Net income
275 584 €
531 567 €
36 277 €
-13 074 €
53 958 €
25 407 €
38 797 €
49 197 €
27 495 €
EBITDA
368 002 €
712 303 €
111 145 €
284 643 €
372 158 €
340 144 €
355 180 €
370 697 €
355 784 €
Net margin
59.5%
59.3%
21.4%
-3.5%
11.3%
5.8%
8.6%
10.4%
6.0%
Revenue and income statement
Im Jahr 2025 erzielt CENTRALE SOLAIRE N 73 einen Umsatz von 463 k€. Der Umsatz wächst über 9 Jahre positiv (CAGR: +0.2%). Deutlicher Rückgang von -48% vs 2024. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 463 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 368 k€, was 79.5% des Umsatzes entspricht. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 276 k€, d.h. 59.5% des Umsatzes.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
463 017 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
463 017 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
368 002 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
223 409 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
275 584 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
79.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 98%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Der Cashflow beträgt 60.4% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.453%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
60.447%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE N 73
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
92.506
75.838
59.406
44.767
30.465
18.163
6.541
0.0
0.0
Financial autonomy
51.568
56.407
62.219
68.359
75.633
80.232
74.565
90.115
98.453
Repayment capacity
4.017
3.211
2.728
2.232
1.472
1.11
1.009
0.0
0.0
Cash flow / Revenue
68.573%
70.42%
71.392%
70.819%
70.976%
72.571%
59.329%
59.564%
60.447%
Sector positioning
Verschuldungsgrad
0.02025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Gut
Im Jahr 2025 liegt unter dem Median der Branche das verschuldungsgrad von CENTRALE SOLAIRE N 73 (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
98.45%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Ausgezeichnet
Im Jahr 2025 liegt in den oberen 25% der Branche das finanzielle autonomie von CENTRALE SOLAIRE N 73 (98.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.0 ans2025
2023
2024
2025
Q1: -4.0 ans
Med: 0.0 ans
Q3: 5.02 ans
Gut
Im Jahr 2025 liegt unter dem Median der Branche das rückzahlungsfähigkeit von CENTRALE SOLAIRE N 73 (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 1196.24. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1196.239
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CENTRALE SOLAIRE N 73
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
882.794
1010.329
1314.845
1258.529
1262.588
401.627
141.98
375.439
1196.239
Interest coverage
12.199
10.056
8.825
7.458
5.163
4.508
5.866
0.128
0.0
Sector positioning
Liquiditätsquote
1196.242025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Ausgezeichnet+43 pts over 3 years
Im Jahr 2025 liegt in den oberen 25% der Branche das liquiditätsquote von CENTRALE SOLAIRE N 73 (1196.24). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Average-34 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das zinsdeckung von CENTRALE SOLAIRE N 73 (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 62 Tage. Lieferantenfrist: 60 Tage. Das Unternehmen muss 2 Tage Lücke finanzieren. WCR ist negativ (-484 Tage): Der Betrieb generiert strukturell Liquidität. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-105%), Freisetzung von Liquidität.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-622 221 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-484 j
WCR and payment terms evolution CENTRALE SOLAIRE N 73
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-303 187 €
-456 920 €
-619 583 €
-788 521 €
-954 747 €
-1 168 449 €
-1 377 565 €
-1 104 817 €
-622 221 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
54
56
56
55
51
64
167
29
62
Supplier payment term (days)
54
56
57
55
51
60
113
34
60
Positioning of CENTRALE SOLAIRE N 73 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE N 73 is estimated at
700 038 €
(range 108 076€ - 2 743 725€).
With an EBITDA of 368 002€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
108k€700k€2743k€
700 038 €Range: 108 076€ - 2 743 725€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
368 002 €×2.4x
Estimation890 444 €
97 711€ - 3 341 106€
Revenue Multiple30%
463 017 €×0.69x
Estimation320 334 €
63 065€ - 1 625 578€
Net Income Multiple20%
275 584 €×2.9x
Estimation793 582 €
201 509€ - 2 927 498€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE N 73 with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE N 73
What is the revenue of CENTRALE SOLAIRE N 73 ?
The revenue of CENTRALE SOLAIRE N 73 in 2025 is 463 k€.
Is CENTRALE SOLAIRE N 73 profitable?
Yes, CENTRALE SOLAIRE N 73 generated a net profit of 276 k€ in 2025.
Where is the headquarters of CENTRALE SOLAIRE N 73 ?
The headquarters of CENTRALE SOLAIRE N 73 is located in BELLEVIGNY (85170), in the department Vendee.
Where to find the tax return of CENTRALE SOLAIRE N 73 ?
The tax return of CENTRALE SOLAIRE N 73 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE N 73 operate?
CENTRALE SOLAIRE N 73 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart