Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-10-03 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BELLEVIGNY (85170), Vendee
CENTRALE SOLAIRE N 4 : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE N 4 is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in BELLEVIGNY (85170),
this company of category PME
shows in 2025 a revenue of 286 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE N 4 (SIREN 508705530)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
286 164 €
291 720 €
283 252 €
238 099 €
204 690 €
216 791 €
232 509 €
222 991 €
240 258 €
Net income
96 370 €
95 137 €
91 726 €
60 419 €
37 034 €
42 108 €
49 599 €
40 961 €
47 958 €
EBITDA
203 119 €
208 015 €
201 223 €
164 010 €
136 092 €
146 277 €
159 952 €
151 184 €
165 300 €
Net margin
33.7%
32.6%
32.4%
25.4%
18.1%
19.4%
21.3%
18.4%
20.0%
Revenue and income statement
In 2025, CENTRALE SOLAIRE N 4 achieves revenue of 286 k€. Revenue is growing positively over 9 years (CAGR: +2.2%). Slight decline of -2% vs 2024. After deducting consumption (0 €), gross margin stands at 286 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 203 k€, representing 71.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 96 k€, i.e. 33.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
286 164 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
286 164 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
203 119 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
117 242 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 370 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
71.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 63.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.08%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.911%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
63.686%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.005
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE N 4
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
89.859
75.793
61.653
48.551
36.051
23.278
12.466
0.084
0.08
Financial autonomy
50.317
55.57
59.447
63.96
68.724
73.726
76.949
84.855
84.911
Repayment capacity
6.262
5.714
4.497
3.842
3.028
1.711
0.718
0.005
0.005
Cash flow / Revenue
55.704%
56.88%
58.267%
59.036%
60.047%
61.443%
62.701%
62.05%
63.686%
Sector positioning
Debt ratio
0.082025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Good
In 2025, the debt ratio of CENTRALE SOLAIRE N 4 (0.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.91%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Excellent
In 2025, the financial autonomy of CENTRALE SOLAIRE N 4 (84.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Good
In 2025, the repayment capacity of CENTRALE SOLAIRE N 4 (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.12
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CENTRALE SOLAIRE N 4
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
366.05
687.211
491.451
435.702
376.291
322.827
226.72
208.161
303.12
Interest coverage
17.148
16.67
13.427
12.087
10.286
5.887
2.917
0.95
0.0
Sector positioning
Liquidity ratio
303.122025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Average+6 pts over 3 years
In 2025, the liquidity ratio of CENTRALE SOLAIRE N 4 (303.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Average-29 pts over 3 years
In 2025, the interest coverage of CENTRALE SOLAIRE N 4 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 278 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 697 days. Excellent situation: suppliers finance 419 days of the operating cycle (retail model). Overall, WCR represents 785 days of revenue, i.e. 624 k€ to permanently finance. Over 2017-2025, WCR increased by +164%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
624 024 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
278 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
697 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
785 j
WCR and payment terms evolution CENTRALE SOLAIRE N 4
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
236 080 €
195 124 €
201 306 €
217 253 €
220 294 €
246 635 €
367 585 €
406 518 €
624 024 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
174
134
152
187
215
241
339
249
278
Supplier payment term (days)
325
164
246
342
438
512
623
612
697
Positioning of CENTRALE SOLAIRE N 4 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE N 4 is estimated at
360 636 €
(range 52 752€ - 1 428 211€).
With an EBITDA of 203 119€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
52k€360k€1428k€
360 636 €Range: 52 752€ - 1 428 211€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
203 119 €×2.4x
Estimation491 481 €
53 932€ - 1 844 126€
Revenue Multiple30%
286 164 €×0.69x
Estimation197 980 €
38 977€ - 1 004 675€
Net Income Multiple20%
96 370 €×2.9x
Estimation277 511 €
70 466€ - 1 023 728€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE N 4 with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE N 4
What is the revenue of CENTRALE SOLAIRE N 4 ?
The revenue of CENTRALE SOLAIRE N 4 in 2025 is 286 k€.
Is CENTRALE SOLAIRE N 4 profitable?
Yes, CENTRALE SOLAIRE N 4 generated a net profit of 96 k€ in 2025.
Where is the headquarters of CENTRALE SOLAIRE N 4 ?
The headquarters of CENTRALE SOLAIRE N 4 is located in BELLEVIGNY (85170), in the department Vendee.
Where to find the tax return of CENTRALE SOLAIRE N 4 ?
The tax return of CENTRALE SOLAIRE N 4 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE N 4 operate?
CENTRALE SOLAIRE N 4 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart