Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2009-05-26 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BELLEVIGNY (85170), Vendee
CENTRALE SOLAIRE N 32 : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE N 32 is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in BELLEVIGNY (85170),
this company of category GE
shows in 2025 a revenue of 240 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE N 32 (SIREN 513436196)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
240 173 €
196 342 €
211 237 €
200 501 €
203 214 €
198 801 €
202 995 €
198 376 €
195 891 €
Net income
142 059 €
111 554 €
122 802 €
44 718 €
31 441 €
26 892 €
27 596 €
23 928 €
13 341 €
EBITDA
189 015 €
151 780 €
164 471 €
155 585 €
157 349 €
154 800 €
157 466 €
152 651 €
149 407 €
Net margin
59.1%
56.8%
58.1%
22.3%
15.5%
13.5%
13.6%
12.1%
6.8%
Revenue and income statement
In 2025, CENTRALE SOLAIRE N 32 achieves revenue of 240 k€. Revenue is growing positively over 9 years (CAGR: +2.6%). Vs 2024, growth of +22% (196 k€ -> 240 k€). After deducting consumption (0 €), gross margin stands at 240 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 189 k€, representing 78.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 142 k€, i.e. 59.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
240 173 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
240 173 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
189 015 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
132 694 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 059 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
78.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 60.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.235%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
60.013%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE N 32
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
90.629
74.187
58.463
44.174
30.707
18.046
6.031
0.001
0.0
Financial autonomy
51.728
56.583
61.784
68.269
75.196
82.578
89.479
97.735
96.235
Repayment capacity
4.255
3.335
2.668
2.095
1.456
0.9
0.335
0.0
0.0
Cash flow / Revenue
63.944%
68.48%
68.728%
69.824%
70.547%
69.702%
59.76%
58.193%
60.013%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Good
In 2025, the debt ratio of CENTRALE SOLAIRE N 32 (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.23%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Excellent
In 2025, the financial autonomy of CENTRALE SOLAIRE N 32 (96.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Good
In 2025, the repayment capacity of CENTRALE SOLAIRE N 32 (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 938.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
938.847
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CENTRALE SOLAIRE N 32
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
958.418
1035.985
831.804
1189.84
1208.129
915.291
501.24
1199.745
938.847
Interest coverage
13.148
11.008
8.913
7.263
5.364
3.644
1.805
0.223
0.0
Sector positioning
Liquidity ratio
938.852025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Good+15 pts over 3 years
In 2025, the liquidity ratio of CENTRALE SOLAIRE N 32 (938.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Average-28 pts over 3 years
In 2025, the interest coverage of CENTRALE SOLAIRE N 32 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). WCR is negative (-114 days): operations structurally generate cash. Over 2017-2025, WCR increased by +35%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-76 236 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
69 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-114 j
WCR and payment terms evolution CENTRALE SOLAIRE N 32
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-116 724 €
-183 055 €
-245 904 €
-308 438 €
-370 026 €
-420 922 €
-397 575 €
-334 319 €
-76 236 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
37
33
38
35
37
37
35
30
37
Supplier payment term (days)
71
68
84
69
70
85
69
67
69
Positioning of CENTRALE SOLAIRE N 32 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE N 32 is estimated at
360 341 €
(range 55 682€ - 1 412 815€).
With an EBITDA of 189 015€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
55k€360k€1412k€
360 341 €Range: 55 682€ - 1 412 815€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
189 015 €×2.4x
Estimation457 354 €
50 187€ - 1 716 075€
Revenue Multiple30%
240 173 €×0.69x
Estimation166 161 €
32 712€ - 843 208€
Net Income Multiple20%
142 059 €×2.9x
Estimation409 078 €
103 874€ - 1 509 077€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE N 32 with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE N 32
What is the revenue of CENTRALE SOLAIRE N 32 ?
The revenue of CENTRALE SOLAIRE N 32 in 2025 is 240 k€.
Is CENTRALE SOLAIRE N 32 profitable?
Yes, CENTRALE SOLAIRE N 32 generated a net profit of 142 k€ in 2025.
Where is the headquarters of CENTRALE SOLAIRE N 32 ?
The headquarters of CENTRALE SOLAIRE N 32 is located in BELLEVIGNY (85170), in the department Vendee.
Where to find the tax return of CENTRALE SOLAIRE N 32 ?
The tax return of CENTRALE SOLAIRE N 32 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE N 32 operate?
CENTRALE SOLAIRE N 32 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart