Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-11-30 (13 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BELLEVIGNY (85170), Vendee
CENTRALE SOLAIRE N 25 : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE N 25 is a French company
founded 13 years ago,
specialized in the sector Production d'électricité.
Based in BELLEVIGNY (85170),
this company of category PME
shows in 2025 a revenue of 220 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE N 25 (SIREN 513221564)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
220 400 €
220 671 €
195 437 €
183 676 €
194 593 €
197 809 €
199 823 €
190 307 €
192 689 €
Net income
126 714 €
130 083 €
110 634 €
29 475 €
19 746 €
19 410 €
18 156 €
7 933 €
5 023 €
EBITDA
170 411 €
170 726 €
149 334 €
139 447 €
148 315 €
151 156 €
152 927 €
145 620 €
145 809 €
Net margin
57.5%
58.9%
56.6%
16.0%
10.1%
9.8%
9.1%
4.2%
2.6%
Revenue and income statement
In 2025, CENTRALE SOLAIRE N 25 achieves revenue of 220 k€. Revenue is growing positively over 9 years (CAGR: +1.7%). Slight decline of -0% vs 2024. After deducting consumption (0 €), gross margin stands at 220 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 170 k€, representing 77.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 127 k€, i.e. 57.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
220 400 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
220 400 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
170 411 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
109 909 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 714 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
77.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 58.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.43%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
58.729%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE N 25
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
100.456
84.137
66.608
50.224
34.818
20.521
6.948
0.001
0.0
Financial autonomy
49.039
53.517
58.886
65.478
72.872
81.077
87.815
96.561
96.43
Repayment capacity
4.751
3.973
3.044
2.373
1.71
1.092
0.427
0.0
0.0
Cash flow / Revenue
64.743%
67.082%
69.003%
70.34%
71.675%
72.104%
58.744%
60.271%
58.729%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Good
In 2025, the debt ratio of CENTRALE SOLAIRE N 25 (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.43%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Excellent
In 2025, the financial autonomy of CENTRALE SOLAIRE N 25 (96.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Good
In 2025, the repayment capacity of CENTRALE SOLAIRE N 25 (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 768.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
768.207
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.002
Liquidity indicators evolution CENTRALE SOLAIRE N 25
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
704.824
851.661
768.97
985.333
1031.817
863.149
364.997
646.083
768.207
Interest coverage
14.483
12.333
9.84
7.951
5.96
4.06
2.221
0.018
0.002
Sector positioning
Liquidity ratio
768.212025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Good+14 pts over 3 years
In 2025, the liquidity ratio of CENTRALE SOLAIRE N 25 (768.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Good
In 2025, the interest coverage of CENTRALE SOLAIRE N 25 (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 118 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). WCR is negative (-298 days): operations structurally generate cash. Notable WCR improvement over the period (-43%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-182 491 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
118 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-298 j
WCR and payment terms evolution CENTRALE SOLAIRE N 25
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-127 493 €
-138 127 €
-193 205 €
-273 048 €
-370 783 €
-455 564 €
-395 998 €
-296 222 €
-182 491 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
22
116
129
114
70
22
85
113
79
Supplier payment term (days)
131
111
133
107
109
129
118
110
118
Positioning of CENTRALE SOLAIRE N 25 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE N 25 is estimated at
324 891 €
(range 50 160€ - 1 274 934€).
With an EBITDA of 170 411€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
50k€324k€1274k€
324 891 €Range: 50 160€ - 1 274 934€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
170 411 €×2.4x
Estimation412 338 €
45 247€ - 1 547 169€
Revenue Multiple30%
220 400 €×0.69x
Estimation152 482 €
30 019€ - 773 789€
Net Income Multiple20%
126 714 €×2.9x
Estimation364 890 €
92 654€ - 1 346 069€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE N 25 with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE N 25
What is the revenue of CENTRALE SOLAIRE N 25 ?
The revenue of CENTRALE SOLAIRE N 25 in 2025 is 220 k€.
Is CENTRALE SOLAIRE N 25 profitable?
Yes, CENTRALE SOLAIRE N 25 generated a net profit of 127 k€ in 2025.
Where is the headquarters of CENTRALE SOLAIRE N 25 ?
The headquarters of CENTRALE SOLAIRE N 25 is located in BELLEVIGNY (85170), in the department Vendee.
Where to find the tax return of CENTRALE SOLAIRE N 25 ?
The tax return of CENTRALE SOLAIRE N 25 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE N 25 operate?
CENTRALE SOLAIRE N 25 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart