Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2010-08-24 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: MONTPELLIER (34080), Herault
CENTRALE SOLAIRE DE SEVERAC : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE DE SEVERAC is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in MONTPELLIER (34080),
this company of category ETI
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE DE SEVERAC (SIREN 524509494)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 236 085 €
1 180 430 €
1 234 222 €
380 169 €
392 518 €
119 974 €
N/C
N/C
N/C
N/C
Net income
324 552 €
449 571 €
147 192 €
-186 367 €
-158 742 €
-164 362 €
-11 313 €
-6 274 €
-304 €
-1 900 €
EBITDA
817 490 €
799 819 €
331 605 €
194 313 €
250 450 €
29 046 €
-14 465 €
-6 268 €
-304 €
-1 901 €
Net margin
26.3%
38.1%
11.9%
-49.0%
-40.4%
-137.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, CENTRALE SOLAIRE DE SEVERAC achieves revenue of 1.2 M€. Over the period 2020-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +59.4%. Vs 2024: +5%. After deducting consumption (0 €), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 817 k€, representing 66.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 325 k€, i.e. 26.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 236 085 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 236 085 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
817 490 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
591 518 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
324 552 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
66.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 604%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 47.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
604.391%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.989%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
47.647%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.232
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE DE SEVERAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-2591.558
-2831.286
-1823.91
-4344.332
-3467.496
-1780.303
-1101.732
-2146.121
1281.794
604.391
Financial autonomy
-4.014
-1.464
-1.846
-2.008
-2.878
-5.658
-6.751
-3.895
6.335
11.989
Repayment capacity
-121.981
-861.214
-45.121
-80.592
2688.001
25.487
33.128
14.975
5.339
6.232
Cash flow / Revenue
None%
None%
None%
None%
1.714%
45.324%
33.721%
21.974%
61.792%
47.647%
Sector positioning
Debt ratio
604.392025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average+50 pts over 3 years
In 2025, the debt ratio of CENTRALE SOLAIRE DE SEVERAC (604.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.99%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Good+26 pts over 3 years
In 2025, the financial autonomy of CENTRALE SOLAIRE DE SEVERAC (12.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.23 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Average
In 2025, the repayment capacity of CENTRALE SOLAIRE DE SEVERAC (6.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
220.133
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.141
Liquidity indicators evolution CENTRALE SOLAIRE DE SEVERAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
None
25.215
24.417
178.204
622.151
134.005
95.24
108.463
207.955
220.133
Interest coverage
0.0
0.0
-0.112
0.0
92.922
28.965
34.027
19.096
7.586
7.141
Sector positioning
Liquidity ratio
220.132025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Average+12 pts over 3 years
In 2025, the liquidity ratio of CENTRALE SOLAIRE DE SEVERAC (220.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.14x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Good-10 pts over 3 years
In 2025, the interest coverage of CENTRALE SOLAIRE DE SEVERAC (7.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Overall, WCR represents 82 days of revenue, i.e. 281 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
280 900 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution CENTRALE SOLAIRE DE SEVERAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
986 157 €
-239 530 €
-1 867 364 €
-897 526 €
-83 138 €
280 900 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
300
14
28
56
35
30
Supplier payment term (days)
0
1322990
28433
0
445
90
159
113
24
34
Positioning of CENTRALE SOLAIRE DE SEVERAC in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE DE SEVERAC is estimated at
1 432 498 €
(range 206 499€ - 5 702 457€).
With an EBITDA of 817 490€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
206k€1432k€5702k€
1 432 498 €Range: 206 499€ - 5 702 457€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
817 490 €×2.4x
Estimation1 978 057 €
217 058€ - 7 422 026€
Revenue Multiple30%
1 236 085 €×0.69x
Estimation855 174 €
168 359€ - 4 339 694€
Net Income Multiple20%
324 552 €×2.9x
Estimation934 592 €
237 315€ - 3 447 679€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE DE SEVERAC with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE DE SEVERAC
What is the revenue of CENTRALE SOLAIRE DE SEVERAC ?
The revenue of CENTRALE SOLAIRE DE SEVERAC in 2025 is 1.2 M€.
Is CENTRALE SOLAIRE DE SEVERAC profitable?
Yes, CENTRALE SOLAIRE DE SEVERAC generated a net profit of 325 k€ in 2025.
Where is the headquarters of CENTRALE SOLAIRE DE SEVERAC ?
The headquarters of CENTRALE SOLAIRE DE SEVERAC is located in MONTPELLIER (34080), in the department Herault.
Where to find the tax return of CENTRALE SOLAIRE DE SEVERAC ?
The tax return of CENTRALE SOLAIRE DE SEVERAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE DE SEVERAC operate?
CENTRALE SOLAIRE DE SEVERAC operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart