Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2007-09-05 (18 years)Status: ActiveBusiness sector: Production d'électricitéLocation: MONTPELLIER (34080), Herault
CENTRALE SOLAIRE DE LUNEL : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE DE LUNEL is a French company
founded 18 years ago,
specialized in the sector Production d'électricité.
Based in MONTPELLIER (34080),
this company of category ETI
shows in 2025 a revenue of 179 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE DE LUNEL (SIREN 499888253)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
179 351 €
176 418 €
191 423 €
191 852 €
181 806 €
181 761 €
200 977 €
183 080 €
183 819 €
184 817 €
Net income
63 417 €
51 731 €
66 833 €
71 097 €
63 866 €
28 610 €
108 756 €
97 833 €
88 330 €
80 633 €
EBITDA
103 638 €
94 712 €
111 380 €
115 920 €
108 075 €
59 814 €
140 280 €
133 641 €
126 777 €
125 473 €
Net margin
35.4%
29.3%
34.9%
37.1%
35.1%
15.7%
54.1%
53.4%
48.1%
43.6%
Revenue and income statement
In 2025, CENTRALE SOLAIRE DE LUNEL achieves revenue of 179 k€. Activity remains stable over the period (CAGR: -0.3%). Vs 2024: +2%. After deducting consumption (1 k€), gross margin stands at 178 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 104 k€, representing 57.8% of revenue. Positive scissor effect: EBITDA margin improves by +4.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 63 k€, i.e. 35.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
179 351 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
177 881 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
103 638 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
18 694 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 417 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
57.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Cash flow represents 41.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.845%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
41.128%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE DE LUNEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1057.899
848.581
634.353
431.457
530.22
490.051
444.457
514.075
408.422
0.0
Financial autonomy
8.58
10.47
13.54
18.584
14.366
15.311
18.057
16.005
18.001
23.845
Repayment capacity
10.701
9.062
7.532
5.897
15.572
6.773
5.454
6.21
4.624
0.0
Cash flow / Revenue
52.063%
56.437%
61.529%
60.871%
22.667%
43.675%
44.88%
42.108%
37.034%
41.128%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Good-25 pts over 3 years
In 2025, the debt ratio of CENTRALE SOLAIRE DE LUNEL (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
23.84%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Good+7 pts over 3 years
In 2025, the financial autonomy of CENTRALE SOLAIRE DE LUNEL (23.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Good-25 pts over 3 years
In 2025, the repayment capacity of CENTRALE SOLAIRE DE LUNEL (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 16.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
16.414
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.293
Liquidity indicators evolution CENTRALE SOLAIRE DE LUNEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1576.805
1796.791
2656.491
1325.964
221.595
195.456
951.736
1970.5
277.552
16.414
Interest coverage
22.982
19.794
16.787
13.798
31.24
7.727
6.561
9.802
14.979
9.293
Sector positioning
Liquidity ratio
16.412025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Watch-69 pts over 3 years
In 2025, the liquidity ratio of CENTRALE SOLAIRE DE LUNEL (16.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.29x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Good+6 pts over 3 years
In 2025, the interest coverage of CENTRALE SOLAIRE DE LUNEL (9.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-755 days): operations structurally generate cash. Over 2016-2025, WCR increased by +56%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-376 009 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-755 j
WCR and payment terms evolution CENTRALE SOLAIRE DE LUNEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-856 658 €
-790 889 €
-714 032 €
-613 993 €
-547 813 €
-495 747 €
-411 544 €
-322 176 €
-246 973 €
-376 009 €
Inventory turnover (days)
15
15
15
16
0
1
5
6
12
9
Customer payment term (days)
23
10
14
54
41
29
28
29
29
29
Supplier payment term (days)
27
20
11
17
208
220
27
33
127
14
Positioning of CENTRALE SOLAIRE DE LUNEL in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE DE LUNEL is estimated at
199 133 €
(range 30 361€ - 794 102€).
With an EBITDA of 103 638€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
30k€199k€794k€
199 133 €Range: 30 361€ - 794 102€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
103 638 €×2.4x
Estimation250 770 €
27 518€ - 940 934€
Revenue Multiple30%
179 351 €×0.69x
Estimation124 082 €
24 428€ - 629 672€
Net Income Multiple20%
63 417 €×2.9x
Estimation182 618 €
46 371€ - 673 672€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE DE LUNEL with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE DE LUNEL
What is the revenue of CENTRALE SOLAIRE DE LUNEL ?
The revenue of CENTRALE SOLAIRE DE LUNEL in 2025 is 179 k€.
Is CENTRALE SOLAIRE DE LUNEL profitable?
Yes, CENTRALE SOLAIRE DE LUNEL generated a net profit of 63 k€ in 2025.
Where is the headquarters of CENTRALE SOLAIRE DE LUNEL ?
The headquarters of CENTRALE SOLAIRE DE LUNEL is located in MONTPELLIER (34080), in the department Herault.
Where to find the tax return of CENTRALE SOLAIRE DE LUNEL ?
The tax return of CENTRALE SOLAIRE DE LUNEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE DE LUNEL operate?
CENTRALE SOLAIRE DE LUNEL operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart