Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2009-02-16 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BELLEVIGNY (85170), Vendee
CENTRALE SOLAIRE DE COUTURE : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE DE COUTURE is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in BELLEVIGNY (85170),
this company of category GE
shows in 2024 a revenue of 136 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE DE COUTURE (SIREN 510865165)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
135 628 €
149 003 €
115 334 €
112 455 €
112 053 €
122 444 €
111 279 €
115 079 €
Net income
45 465 €
45 356 €
39 772 €
36 952 €
35 484 €
41 468 €
34 353 €
35 939 €
EBITDA
99 744 €
108 176 €
83 903 €
81 487 €
81 307 €
90 087 €
80 572 €
83 593 €
Net margin
33.5%
30.4%
34.5%
32.9%
31.7%
33.9%
30.9%
31.2%
Revenue and income statement
In 2024, CENTRALE SOLAIRE DE COUTURE achieves revenue of 136 k€. Revenue is growing positively over 8 years (CAGR: +2.4%). Slight decline of -9% vs 2023. After deducting consumption (0 €), gross margin stands at 136 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 100 k€, representing 73.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 45 k€, i.e. 33.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
135 628 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
135 628 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
99 744 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
58 595 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 465 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
73.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 63.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.143%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.414%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
63.861%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.008
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE DE COUTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
48.924
34.606
20.787
7.865
0.001
0.001
0.001
0.143
Financial autonomy
65.3
72.217
79.886
90.101
96.67
95.995
98.267
95.414
Repayment capacity
2.699
2.018
1.146
0.481
0.0
0.0
0.0
0.008
Cash flow / Revenue
62.991%
63.732%
63.745%
64.331%
65.132%
65.487%
62.458%
63.861%
Sector positioning
Debt ratio
0.142024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of CENTRALE SOLAIRE DE COUTURE (0.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.41%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of CENTRALE SOLAIRE DE COUTURE (95.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of CENTRALE SOLAIRE DE COUTURE (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1110.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1110.115
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CENTRALE SOLAIRE DE COUTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
475.881
518.237
483.569
615.718
674.003
612.273
2412.077
1110.115
Interest coverage
4.335
3.944
3.098
2.835
0.927
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1110.122024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent+6 pts over 3 years
In 2024, the liquidity ratio of CENTRALE SOLAIRE DE COUTURE (1110.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good+21 pts over 3 years
In 2024, the interest coverage of CENTRALE SOLAIRE DE COUTURE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 196 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 205 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Overall, WCR represents 745 days of revenue, i.e. 281 k€ to permanently finance. Over 2017-2024, WCR increased by +186%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
280 774 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
196 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
205 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
745 j
WCR and payment terms evolution CENTRALE SOLAIRE DE COUTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
98 070 €
100 307 €
90 573 €
85 333 €
76 164 €
75 645 €
28 038 €
280 774 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
115
134
120
122
116
123
10
196
Supplier payment term (days)
125
142
130
131
125
133
24
205
Positioning of CENTRALE SOLAIRE DE COUTURE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE DE COUTURE is estimated at
175 008 €
(range 25 432€ - 692 234€).
With an EBITDA of 99 744€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
25k€175k€692k€
175 008 €Range: 25 432€ - 692 234€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
99 744 €×2.4x
Estimation241 348 €
26 484€ - 905 580€
Revenue Multiple30%
135 628 €×0.69x
Estimation93 833 €
18 473€ - 476 168€
Net Income Multiple20%
45 465 €×2.9x
Estimation130 923 €
33 244€ - 482 970€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE DE COUTURE with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE DE COUTURE
What is the revenue of CENTRALE SOLAIRE DE COUTURE ?
The revenue of CENTRALE SOLAIRE DE COUTURE in 2024 is 136 k€.
Is CENTRALE SOLAIRE DE COUTURE profitable?
Yes, CENTRALE SOLAIRE DE COUTURE generated a net profit of 45 k€ in 2024.
Where is the headquarters of CENTRALE SOLAIRE DE COUTURE ?
The headquarters of CENTRALE SOLAIRE DE COUTURE is located in BELLEVIGNY (85170), in the department Vendee.
Where to find the tax return of CENTRALE SOLAIRE DE COUTURE ?
The tax return of CENTRALE SOLAIRE DE COUTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE DE COUTURE operate?
CENTRALE SOLAIRE DE COUTURE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart