Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2016-10-20 (9 years)Status: ActiveBusiness sector: Production d'électricitéLocation: MONTPELLIER (34080), Herault
CENTRALE SOLAIRE D'AGUESSAC : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE D'AGUESSAC is a French company
founded 9 years ago,
specialized in the sector Production d'électricité.
Based in MONTPELLIER (34080),
this company of category ETI
shows in 2025 a revenue of 396 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE D'AGUESSAC (SIREN 823395843)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
396 246 €
330 860 €
573 014 €
113 176 €
N/C
N/C
N/C
N/C
N/C
Net income
-122 869 €
-145 912 €
-36 709 €
-32 835 €
-10 986 €
-12 186 €
-5 727 €
-1 978 €
-2 148 €
EBITDA
273 047 €
125 560 €
386 796 €
52 158 €
-10 985 €
-12 186 €
-5 727 €
-1 805 €
-2 148 €
Net margin
-31.0%
-44.1%
-6.4%
-29.0%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, CENTRALE SOLAIRE D'AGUESSAC achieves revenue of 396 k€. Over the period 2022-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +51.8%. Vs 2024, growth of +20% (331 k€ -> 396 k€). After deducting consumption (0 €), gross margin stands at 396 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 273 k€, representing 68.9% of revenue. Positive scissor effect: EBITDA margin improves by +31.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -123 k€ (-31.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
396 246 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
396 246 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
273 047 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 246 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-122 869 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
68.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -3849%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 23.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 43.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-3848.58%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.491%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
43.923%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
23.401
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE D'AGUESSAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-2.549
-136.542
-84.39
-19017.069
-8703.627
-31025.347
13179.106
-12184.049
-3848.58
Financial autonomy
-177.204
-273.66
-420.549
-0.445
-0.777
-0.291
0.747
-0.813
-2.491
Repayment capacity
-0.02
-2.503
-1.378
-8.411
-91.306
123.345
16.699
92.216
23.401
Cash flow / Revenue
None%
None%
None%
None%
None%
35.222%
51.22%
15.009%
43.923%
Sector positioning
Debt ratio
-3848.582025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Excellent-51 pts over 3 years
In 2025, the debt ratio of CENTRALE SOLAIRE D'AGUESSAC (-3848.58) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.49%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Average+7 pts over 3 years
In 2025, the financial autonomy of CENTRALE SOLAIRE D'AGUESSAC (-2.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
23.4 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Watch
In 2025, the repayment capacity of CENTRALE SOLAIRE D'AGUESSAC (23.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 70.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 22.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
70.477
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
22.706
Liquidity indicators evolution CENTRALE SOLAIRE D'AGUESSAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
36.657
None
60.353
557.109
155.354
137.615
1100.65
426.94
70.477
Interest coverage
0.0
0.0
0.0
0.0
0.0
23.573
24.12
62.287
22.706
Sector positioning
Liquidity ratio
70.482025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Watch-54 pts over 3 years
In 2025, the liquidity ratio of CENTRALE SOLAIRE D'AGUESSAC (70.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
22.71x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Excellent
In 2025, the interest coverage of CENTRALE SOLAIRE D'AGUESSAC (22.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 101 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. The company must finance 3 days of gap between collections and payments. WCR is negative (-303 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-333 679 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
101 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-303 j
WCR and payment terms evolution CENTRALE SOLAIRE D'AGUESSAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
667 740 €
-48 849 €
82 867 €
-333 679 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
300
33
169
101
Supplier payment term (days)
354
0
193
476
6302
2410
69
49
98
Positioning of CENTRALE SOLAIRE D'AGUESSAC in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE D'AGUESSAC is estimated at
515 729 €
(range 65 550€ - 2 071 061€).
With an EBITDA of 273 047€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
65k€515k€2071k€
515 729 €Range: 65 550€ - 2 071 061€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
273 047 €×2.4x
Estimation660 684 €
72 499€ - 2 479 005€
Revenue Multiple30%
396 246 €×0.69x
Estimation274 139 €
53 970€ - 1 391 155€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE D'AGUESSAC with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE D'AGUESSAC
What is the revenue of CENTRALE SOLAIRE D'AGUESSAC ?
The revenue of CENTRALE SOLAIRE D'AGUESSAC in 2025 is 396 k€.
Is CENTRALE SOLAIRE D'AGUESSAC profitable?
CENTRALE SOLAIRE D'AGUESSAC recorded a net loss in 2025.
Where is the headquarters of CENTRALE SOLAIRE D'AGUESSAC ?
The headquarters of CENTRALE SOLAIRE D'AGUESSAC is located in MONTPELLIER (34080), in the department Herault.
Where to find the tax return of CENTRALE SOLAIRE D'AGUESSAC ?
The tax return of CENTRALE SOLAIRE D'AGUESSAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE D'AGUESSAC operate?
CENTRALE SOLAIRE D'AGUESSAC operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart