Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2012-09-13 (13 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75008), Paris
CENTRALE SOLAIRE CONSTANTIN 5 : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE CONSTANTIN 5 is a French company
founded 13 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE CONSTANTIN 5 (SIREN 753811207)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 404 133 €
1 475 635 €
1 470 291 €
1 459 573 €
1 494 075 €
1 508 775 €
1 446 936 €
1 461 870 €
1 432 944 €
Net income
37 616 €
-11 619 €
-84 007 €
-200 137 €
-263 345 €
-401 282 €
-560 349 €
-695 269 €
-922 065 €
EBITDA
1 053 346 €
1 131 765 €
1 156 338 €
1 145 781 €
1 201 091 €
1 227 907 €
1 180 880 €
1 209 987 €
1 176 238 €
Net margin
2.7%
-0.8%
-5.7%
-13.7%
-17.6%
-26.6%
-38.7%
-47.6%
-64.3%
Revenue and income statement
In 2024, CENTRALE SOLAIRE CONSTANTIN 5 achieves revenue of 1.4 M€. Activity remains stable over the period (CAGR: -0.3%). Slight decline of -5% vs 2023. After deducting consumption (0 €), gross margin stands at 1.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 75.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 404 133 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 404 133 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 053 346 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
430 062 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 616 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
75.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -686%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -17%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 41.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-686.327%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-16.814%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
41.437%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
14.672
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE CONSTANTIN 5
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-2611.213
-1834.132
-1430.116
-1187.619
-1054.318
-920.186
-838.471
-761.187
-686.327
Financial autonomy
-3.97
-5.739
-7.489
-9.173
-10.429
-12.131
-13.314
-14.867
-16.814
Repayment capacity
38.366
28.965
27.019
22.646
19.723
19.273
16.847
15.03
14.672
Cash flow / Revenue
23.715%
29.781%
31.362%
33.767%
37.19%
36.821%
39.535%
41.254%
41.437%
Sector positioning
Debt ratio
-686.332024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of CENTRALE SOLAIRE CONSTANT... (-686.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-16.81%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of CENTRALE SOLAIRE CONSTANT... (-16.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
14.67 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of CENTRALE SOLAIRE CONSTANT... (14.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 44.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.595
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
44.793
Liquidity indicators evolution CENTRALE SOLAIRE CONSTANTIN 5
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
286.091
306.813
699.928
460.466
281.555
258.575
173.219
164.261
203.595
Interest coverage
70.973
64.019
61.629
58.509
53.738
53.118
49.731
47.911
44.793
Sector positioning
Liquidity ratio
203.592024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average
In 2024, the liquidity ratio of CENTRALE SOLAIRE CONSTANT... (203.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
44.79x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of CENTRALE SOLAIRE CONSTANT... (44.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 95 days. Excellent situation: suppliers finance 71 days of the operating cycle (retail model). WCR is negative (-424 days): operations structurally generate cash. Notable WCR improvement over the period (-2816%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 653 549 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
95 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-424 j
WCR and payment terms evolution CENTRALE SOLAIRE CONSTANTIN 5
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
60 886 €
-444 189 €
-935 488 €
-1 255 618 €
686 796 €
-1 611 690 €
-1 659 062 €
-1 731 259 €
-1 653 549 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
20
17
15
20
19
20
16
24
Supplier payment term (days)
47
93
45
38
73
61
84
107
95
Positioning of CENTRALE SOLAIRE CONSTANTIN 5 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE CONSTANTIN 5 is estimated at
1 587 470 €
(range 202 716€ - 6 340 509€).
With an EBITDA of 1 053 346€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
202k€1587k€6340k€
1 587 470 €Range: 202 716€ - 6 340 509€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 053 346 €×2.4x
Estimation2 548 750 €
279 682€ - 9 563 373€
Revenue Multiple30%
1 404 133 €×0.69x
Estimation971 436 €
191 248€ - 4 929 683€
Net Income Multiple20%
37 616 €×2.9x
Estimation108 320 €
27 505€ - 399 591€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE CONSTANTIN 5 with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE CONSTANTIN 5
What is the revenue of CENTRALE SOLAIRE CONSTANTIN 5 ?
The revenue of CENTRALE SOLAIRE CONSTANTIN 5 in 2024 is 1.4 M€.
Is CENTRALE SOLAIRE CONSTANTIN 5 profitable?
Yes, CENTRALE SOLAIRE CONSTANTIN 5 generated a net profit of 38 k€ in 2024.
Where is the headquarters of CENTRALE SOLAIRE CONSTANTIN 5 ?
The headquarters of CENTRALE SOLAIRE CONSTANTIN 5 is located in PARIS (75008), in the department Paris.
Where to find the tax return of CENTRALE SOLAIRE CONSTANTIN 5 ?
The tax return of CENTRALE SOLAIRE CONSTANTIN 5 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE CONSTANTIN 5 operate?
CENTRALE SOLAIRE CONSTANTIN 5 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart