Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-09-13 (13 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75001), Paris
CENTRALE SOLAIRE CONSTANTIN 11 : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE CONSTANTIN 11 is a French company
founded 13 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75001),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE CONSTANTIN 11 (SIREN 753806355)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 387 019 €
1 458 235 €
1 476 000 €
1 454 424 €
1 470 960 €
1 490 600 €
1 437 895 €
1 478 160 €
1 433 677 €
Net income
-25 559 €
-64 608 €
-104 804 €
-223 504 €
-313 817 €
-394 296 €
-563 847 €
-662 092 €
-920 830 €
EBITDA
1 053 070 €
1 103 869 €
1 156 485 €
1 141 159 €
1 186 510 €
1 218 541 €
1 178 079 €
1 201 680 €
1 156 695 €
Net margin
-1.8%
-4.4%
-7.1%
-15.4%
-21.3%
-26.5%
-39.2%
-44.8%
-64.2%
Revenue and income statement
In 2024, CENTRALE SOLAIRE CONSTANTIN 11 achieves revenue of 1.4 M€. Activity remains stable over the period (CAGR: -0.4%). Slight decline of -5% vs 2023. After deducting consumption (0 €), gross margin stands at 1.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 75.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -26 k€ (-1.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 387 019 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 387 019 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 053 070 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
426 360 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-25 559 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
75.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -595%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -20%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 17.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 37.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-595.188%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-20.05%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
37.319%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
17.261
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE CONSTANTIN 11
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
-1844.402
-1414.189
-1209.166
-992.652
-852.288
-763.477
-674.547
-595.188
Financial autonomy
-4.173
-5.704
-7.579
-8.97
-11.158
-13.215
-14.992
-17.261
-20.05
Repayment capacity
0.0
28.307
27.842
23.489
22.182
20.599
17.783
17.553
17.261
Cash flow / Revenue
23.222%
30.591%
30.948%
34.224%
33.959%
35.043%
37.823%
36.684%
37.319%
Sector positioning
Debt ratio
-595.192024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of CENTRALE SOLAIRE CONSTANT... (-595.19) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-20.05%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of CENTRALE SOLAIRE CONSTANT... (-20.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
17.26 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of CENTRALE SOLAIRE CONSTANT... (17.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 574.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 50.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
574.942
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
50.846
Liquidity indicators evolution CENTRALE SOLAIRE CONSTANTIN 11
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
401.823
608.822
912.145
1038.313
453.886
319.295
367.805
336.635
574.942
Interest coverage
71.079
62.371
62.227
58.135
57.9
55.337
51.728
50.812
50.846
Sector positioning
Liquidity ratio
574.942024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good+5 pts over 3 years
In 2024, the liquidity ratio of CENTRALE SOLAIRE CONSTANT... (574.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
50.85x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of CENTRALE SOLAIRE CONSTANT... (50.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). WCR is negative (-424 days): operations structurally generate cash. Notable WCR improvement over the period (-5652%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 632 410 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-424 j
WCR and payment terms evolution CENTRALE SOLAIRE CONSTANTIN 11
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
29 405 €
-493 794 €
-924 840 €
-1 267 785 €
-1 457 207 €
-1 614 251 €
-1 663 791 €
-1 675 906 €
-1 632 410 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
19
17
15
20
19
19
17
20
Supplier payment term (days)
87
91
72
83
55
69
56
74
59
Positioning of CENTRALE SOLAIRE CONSTANTIN 11 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE CONSTANTIN 11 is estimated at
1 952 400 €
(range 245 599€ - 7 801 641€).
With an EBITDA of 1 053 070€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
245k€1952k€7801k€
1 952 400 €Range: 245 599€ - 7 801 641€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 053 070 €×2.4x
Estimation2 548 083 €
279 609€ - 9 560 867€
Revenue Multiple30%
1 387 019 €×0.69x
Estimation959 596 €
188 917€ - 4 869 599€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE CONSTANTIN 11 with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE CONSTANTIN 11
What is the revenue of CENTRALE SOLAIRE CONSTANTIN 11 ?
The revenue of CENTRALE SOLAIRE CONSTANTIN 11 in 2024 is 1.4 M€.
Is CENTRALE SOLAIRE CONSTANTIN 11 profitable?
CENTRALE SOLAIRE CONSTANTIN 11 recorded a net loss in 2024.
Where is the headquarters of CENTRALE SOLAIRE CONSTANTIN 11 ?
The headquarters of CENTRALE SOLAIRE CONSTANTIN 11 is located in PARIS (75001), in the department Paris.
Where to find the tax return of CENTRALE SOLAIRE CONSTANTIN 11 ?
The tax return of CENTRALE SOLAIRE CONSTANTIN 11 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE CONSTANTIN 11 operate?
CENTRALE SOLAIRE CONSTANTIN 11 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart