Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2012-09-13 (13 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75008), Paris
CENTRALE SOLAIRE CONSTANTIN 1 : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE CONSTANTIN 1 is a French company
founded 13 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE CONSTANTIN 1 (SIREN 753784537)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 736 935 €
1 949 861 €
1 731 420 €
1 712 727 €
1 684 352 €
1 628 872 €
1 494 012 €
1 619 816 €
1 574 786 €
Net income
239 034 €
-116 982 €
-114 166 €
-193 165 €
-259 681 €
-390 720 €
-628 013 €
-688 362 €
-924 836 €
EBITDA
1 235 936 €
1 374 041 €
1 263 280 €
1 263 243 €
2 085 431 €
1 257 073 €
1 123 620 €
2 014 632 €
1 171 212 €
Net margin
13.8%
-6.0%
-6.6%
-11.3%
-15.4%
-24.0%
-42.0%
-42.5%
-58.7%
Revenue and income statement
In 2024, CENTRALE SOLAIRE CONSTANTIN 1 achieves revenue of 1.7 M€. Revenue is growing positively over 9 years (CAGR: +1.2%). Significant drop of -11% vs 2023. After deducting consumption (0 €), gross margin stands at 1.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 71.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 239 k€, i.e. 13.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 736 935 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 736 935 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 235 936 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
648 237 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
239 034 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
71.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -628%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 45.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-627.598%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-18.382%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
45.232%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.338
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE CONSTANTIN 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-2058.736
-1534.733
-1158.746
-987.655
-886.234
-787.332
-705.028
-598.239
-627.598
Financial autonomy
-5.074
-6.913
-9.318
-11.221
-12.582
-14.431
-16.126
-18.734
-18.382
Repayment capacity
40.056
-15.602
32.847
22.791
-16.005
19.561
18.271
19.391
11.338
Cash flow / Revenue
21.009%
-50.779%
25.581%
31.803%
-41.654%
31.79%
31.885%
24.918%
45.232%
Sector positioning
Debt ratio
-627.62024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of CENTRALE SOLAIRE CONSTANT... (-627.60) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-18.38%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of CENTRALE SOLAIRE CONSTANT... (-18.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.34 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of CENTRALE SOLAIRE CONSTANT... (11.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 39.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.044
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
39.731
Liquidity indicators evolution CENTRALE SOLAIRE CONSTANTIN 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
200.506
232.044
278.792
305.456
180.804
237.085
151.542
93.991
224.044
Interest coverage
71.039
-39.082
65.987
58.79
-31.683
49.399
46.84
40.564
39.731
Sector positioning
Liquidity ratio
224.042024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average
In 2024, the liquidity ratio of CENTRALE SOLAIRE CONSTANT... (224.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
39.73x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of CENTRALE SOLAIRE CONSTANT... (39.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Excellent situation: suppliers finance 56 days of the operating cycle (retail model). WCR is negative (-338 days): operations structurally generate cash. Notable WCR improvement over the period (-2920%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 628 741 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
93 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-338 j
WCR and payment terms evolution CENTRALE SOLAIRE CONSTANTIN 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
57 747 €
870 181 €
819 376 €
-1 268 142 €
-1 387 434 €
-1 597 991 €
-1 616 211 €
-1 410 100 €
-1 628 741 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
25
29
40
15
29
19
24
59
37
Supplier payment term (days)
59
-85
146
34
-92
48
87
299
93
Positioning of CENTRALE SOLAIRE CONSTANTIN 1 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE CONSTANTIN 1 is estimated at
1 993 449 €
(range 270 011€ - 7 947 832€).
With an EBITDA of 1 235 936€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
270k€1993k€7947k€
1 993 449 €Range: 270 011€ - 7 947 832€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 235 936 €×2.4x
Estimation2 990 558 €
328 163€ - 11 221 115€
Revenue Multiple30%
1 736 935 €×0.69x
Estimation1 201 682 €
236 577€ - 6 098 097€
Net Income Multiple20%
239 034 €×2.9x
Estimation688 331 €
174 783€ - 2 539 231€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE CONSTANTIN 1 with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE CONSTANTIN 1
What is the revenue of CENTRALE SOLAIRE CONSTANTIN 1 ?
The revenue of CENTRALE SOLAIRE CONSTANTIN 1 in 2024 is 1.7 M€.
Is CENTRALE SOLAIRE CONSTANTIN 1 profitable?
Yes, CENTRALE SOLAIRE CONSTANTIN 1 generated a net profit of 239 k€ in 2024.
Where is the headquarters of CENTRALE SOLAIRE CONSTANTIN 1 ?
The headquarters of CENTRALE SOLAIRE CONSTANTIN 1 is located in PARIS (75008), in the department Paris.
Where to find the tax return of CENTRALE SOLAIRE CONSTANTIN 1 ?
The tax return of CENTRALE SOLAIRE CONSTANTIN 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE CONSTANTIN 1 operate?
CENTRALE SOLAIRE CONSTANTIN 1 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart