Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2016-10-12 (9 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BEZIERS (34500), Herault
CENTRALE SOLAIRE CENTRE OUEST 2 : revenue, balance sheet and financial ratios
CENTRALE SOLAIRE CENTRE OUEST 2 is a French company
founded 9 years ago,
specialized in the sector Production d'électricité.
Based in BEZIERS (34500),
this company of category GE
shows in 2024 a revenue of 486 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE SOLAIRE CENTRE OUEST 2 (SIREN 823286539)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
486 196 €
555 526 €
590 934 €
587 327 €
587 614 €
383 658 €
N/C
N/C
Net income
-99 214 €
-13 458 €
12 706 €
42 329 €
-76 016 €
10 899 €
-10 296 €
-3 251 €
EBITDA
284 030 €
330 047 €
378 148 €
405 192 €
239 134 €
290 616 €
-8 085 €
-3 242 €
Net margin
-20.4%
-2.4%
2.2%
7.2%
-12.9%
2.8%
N/C
N/C
Revenue and income statement
In 2024, CENTRALE SOLAIRE CENTRE OUEST 2 achieves revenue of 486 k€. Revenue is growing positively over 8 years (CAGR: +4.9%). Significant drop of -12% vs 2023. After deducting consumption (0 €), gross margin stands at 486 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 284 k€, representing 58.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -99 k€ (-20.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
486 196 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
486 196 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
284 030 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
19 314 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-99 214 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
58.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -3283%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 23.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 36.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-3283.438%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.976%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
36.535%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
23.531
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE SOLAIRE CENTRE OUEST 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-155.886
-6557.168
89780.397
-7666.96
-18795.025
-32978.91
-15599.448
-3283.438
Financial autonomy
-73.634
-0.848
0.11
-1.294
-0.519
-0.233
-0.617
-2.976
Repayment capacity
-1.079
-28.965
27.314
37.875
16.126
16.694
16.666
23.531
Cash flow / Revenue
None%
None%
54.412%
23.999%
54.244%
48.901%
47.323%
36.535%
Sector positioning
Debt ratio
-3283.442024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of CENTRALE SOLAIRE CENTRE O... (-3283.44) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.98%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average+9 pts over 3 years
In 2024, the financial autonomy of CENTRALE SOLAIRE CENTRE O... (-3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
23.53 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of CENTRALE SOLAIRE CENTRE O... (23.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 41.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
77.484
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
41.738
Liquidity indicators evolution CENTRALE SOLAIRE CENTRE OUEST 2
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
169.833
44.067
649.942
164.661
214.843
111.074
86.433
77.484
Interest coverage
-0.278
-27.347
29.34
51.079
22.6
24.052
27.886
41.738
Sector positioning
Liquidity ratio
77.482024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-8 pts over 3 years
In 2024, the liquidity ratio of CENTRALE SOLAIRE CENTRE O... (77.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
41.74x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of CENTRALE SOLAIRE CENTRE O... (41.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 451 days. Excellent situation: suppliers finance 388 days of the operating cycle (retail model). Overall, WCR represents 76 days of revenue, i.e. 103 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
102 869 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
63 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
451 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
76 j
WCR and payment terms evolution CENTRALE SOLAIRE CENTRE OUEST 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
182 567 €
56 117 €
-61 264 €
-1 318 090 €
15 155 €
102 869 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
146
39
8
21
19
63
Supplier payment term (days)
178
491
162
79
177
154
288
451
Positioning of CENTRALE SOLAIRE CENTRE OUEST 2 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE SOLAIRE CENTRE OUEST 2 is estimated at
555 675 €
(range 71 967€ - 2 251 808€).
With an EBITDA of 284 030€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
71k€555k€2251k€
555 675 €Range: 71 967€ - 2 251 808€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
284 030 €×2.4x
Estimation687 259 €
75 415€ - 2 578 720€
Revenue Multiple30%
486 196 €×0.69x
Estimation336 370 €
66 222€ - 1 706 955€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE SOLAIRE CENTRE OUEST 2 with other companies in the same sector:
Frequently asked questions about CENTRALE SOLAIRE CENTRE OUEST 2
What is the revenue of CENTRALE SOLAIRE CENTRE OUEST 2 ?
The revenue of CENTRALE SOLAIRE CENTRE OUEST 2 in 2024 is 486 k€.
Is CENTRALE SOLAIRE CENTRE OUEST 2 profitable?
CENTRALE SOLAIRE CENTRE OUEST 2 recorded a net loss in 2024.
Where is the headquarters of CENTRALE SOLAIRE CENTRE OUEST 2 ?
The headquarters of CENTRALE SOLAIRE CENTRE OUEST 2 is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of CENTRALE SOLAIRE CENTRE OUEST 2 ?
The tax return of CENTRALE SOLAIRE CENTRE OUEST 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE SOLAIRE CENTRE OUEST 2 operate?
CENTRALE SOLAIRE CENTRE OUEST 2 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart