Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2010-02-05 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LYON (69004), Rhone
CENTRALE PV DE ST-RESTITUT : revenue, balance sheet and financial ratios
CENTRALE PV DE ST-RESTITUT is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in LYON (69004),
this company of category GE
shows in 2024 a revenue of 504 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE PV DE ST-RESTITUT (SIREN 521242115)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
504 230 €
531 945 €
529 899 €
527 710 €
529 841 €
548 071 €
528 653 €
580 731 €
561 176 €
Net income
111 811 €
148 168 €
149 444 €
106 548 €
75 592 €
72 661 €
-68 825 €
37 022 €
-112 651 €
EBITDA
373 695 €
401 069 €
408 336 €
372 451 €
402 190 €
422 998 €
317 121 €
455 837 €
398 488 €
Net margin
22.2%
27.9%
28.2%
20.2%
14.3%
13.3%
-13.0%
6.4%
-20.1%
Revenue and income statement
In 2024, CENTRALE PV DE ST-RESTITUT achieves revenue of 504 k€. Activity remains stable over the period (CAGR: -1.3%). Slight decline of -5% vs 2023. After deducting consumption (0 €), gross margin stands at 504 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 374 k€, representing 74.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 112 k€, i.e. 22.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
504 230 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
504 230 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
373 695 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
164 546 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
111 811 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
74.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 332%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 56.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
332.013%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.97%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
56.41%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
13.036
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE PV DE ST-RESTITUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22038.244
1528.365
1082.078
622.272
421.022
304.093
220.031
179.593
332.013
Financial autonomy
0.441
6.051
8.198
13.582
18.699
24.218
29.142
31.384
18.97
Repayment capacity
12.152
8.398
11.77
7.718
7.368
7.044
5.458
5.475
13.036
Cash flow / Revenue
57.588%
73.133%
52.234%
69.28%
65.866%
61.493%
69.158%
64.231%
56.41%
Sector positioning
Debt ratio
332.012024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of CENTRALE PV DE ST-RESTITUT (332.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.97%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good
In 2024, the financial autonomy of CENTRALE PV DE ST-RESTITUT (19.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.04 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average+5 pts over 3 years
In 2024, the repayment capacity of CENTRALE PV DE ST-RESTITUT (13.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 58.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 15.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
58.699
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
15.479
Liquidity indicators evolution CENTRALE PV DE ST-RESTITUT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
57.905
143.451
87.447
169.369
141.54
249.682
123.092
44.93
58.699
Interest coverage
18.901
15.227
20.175
13.854
13.228
12.873
10.408
9.271
15.479
Sector positioning
Liquidity ratio
58.72024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-10 pts over 3 years
In 2024, the liquidity ratio of CENTRALE PV DE ST-RESTITUT (58.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.48x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of CENTRALE PV DE ST-RESTITUT (15.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 861 days. Excellent situation: suppliers finance 775 days of the operating cycle (retail model). WCR is negative (-705 days): operations structurally generate cash. Notable WCR improvement over the period (-199%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-986 894 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
861 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-705 j
WCR and payment terms evolution CENTRALE PV DE ST-RESTITUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-329 764 €
-481 711 €
-613 993 €
-699 788 €
-760 226 €
-739 058 €
-642 699 €
-822 844 €
-986 894 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
21
20
17
17
14
21
17
19
86
Supplier payment term (days)
193
162
165
157
198
106
615
819
861
Positioning of CENTRALE PV DE ST-RESTITUT in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE PV DE ST-RESTITUT is estimated at
621 158 €
(range 86 566€ - 2 465 028€).
With an EBITDA of 373 695€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
86k€621k€2465k€
621 158 €Range: 86 566€ - 2 465 028€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
373 695 €×2.4x
Estimation904 219 €
99 223€ - 3 392 793€
Revenue Multiple30%
504 230 €×0.69x
Estimation348 847 €
68 678€ - 1 770 270€
Net Income Multiple20%
111 811 €×2.9x
Estimation321 975 €
81 757€ - 1 187 756€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE PV DE ST-RESTITUT with other companies in the same sector:
Frequently asked questions about CENTRALE PV DE ST-RESTITUT
What is the revenue of CENTRALE PV DE ST-RESTITUT ?
The revenue of CENTRALE PV DE ST-RESTITUT in 2024 is 504 k€.
Is CENTRALE PV DE ST-RESTITUT profitable?
Yes, CENTRALE PV DE ST-RESTITUT generated a net profit of 112 k€ in 2024.
Where is the headquarters of CENTRALE PV DE ST-RESTITUT ?
The headquarters of CENTRALE PV DE ST-RESTITUT is located in LYON (69004), in the department Rhone.
Where to find the tax return of CENTRALE PV DE ST-RESTITUT ?
The tax return of CENTRALE PV DE ST-RESTITUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE PV DE ST-RESTITUT operate?
CENTRALE PV DE ST-RESTITUT operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart