Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-07 (20 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: MALAKOFF (92240), Hauts-de-Seine
CENTRALE PIECES 2 ROUES : revenue, balance sheet and financial ratios
CENTRALE PIECES 2 ROUES is a French company
founded 20 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in MALAKOFF (92240),
this company of category PME
shows in 2021 a revenue of 921 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE PIECES 2 ROUES (SIREN 484322870)
Indicator
2021
2020
2019
2018
2017
2016
2015
Revenue
920 541 €
834 878 €
998 300 €
1 570 909 €
1 182 760 €
1 007 258 €
761 654 €
Net income
-1 165 €
-93 633 €
6 078 €
2 543 €
18 376 €
-2 741 €
6 156 €
EBITDA
6 832 €
7 387 €
45 253 €
22 930 €
42 380 €
23 594 €
42 056 €
Net margin
-0.1%
-11.2%
0.6%
0.2%
1.6%
-0.3%
0.8%
Revenue and income statement
In 2021, CENTRALE PIECES 2 ROUES achieves revenue of 921 k€. Revenue is growing positively over 7 years (CAGR: +3.2%). Vs 2020, growth of +10% (835 k€ -> 921 k€). After deducting consumption (696 k€), gross margin stands at 224 k€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7 k€, representing 0.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -1 k€ (-0.1% of revenue), which will impact equity.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
920 541 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
224 399 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 832 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 435 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 165 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 703%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
703.305%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.64%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.385%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-207.263
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE PIECES 2 ROUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Debt ratio
105.327
307.04
278.779
310.172
346.505
650.632
703.305
Financial autonomy
16.712
15.566
17.959
17.731
18.531
9.674
9.64
Repayment capacity
-108.432
-258.704
25.214
-7263.986
24.834
-118.34
-207.263
Cash flow / Revenue
-0.091%
-0.184%
1.578%
-0.004%
2.449%
-0.688%
-0.385%
Sector positioning
Debt ratio
703.32021
2019
2020
2021
Q1: 12.75
Med: 57.61
Q3: 137.28
Watch
In 2021, the debt ratio of CENTRALE PIECES 2 ROUES (703.30) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.64%2021
2019
2020
2021
Q1: 19.29%
Med: 34.52%
Q3: 52.88%
Watch
In 2021, the financial autonomy of CENTRALE PIECES 2 ROUES (9.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-207.26 years2021
2019
2020
2021
Q1: 0.0 years
Med: 1.25 years
Q3: 4.61 years
Excellent-56 pts over 3 years
In 2021, the repayment capacity of CENTRALE PIECES 2 ROUES (-207.26) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 109.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.124
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
109.265
Liquidity indicators evolution CENTRALE PIECES 2 ROUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
41.666
77.431
79.732
80.222
79.177
109.0
163.124
Interest coverage
87.048
105.027
39.264
78.382
38.267
1418.194
109.265
Sector positioning
Liquidity ratio
163.122021
2019
2020
2021
Q1: 165.14
Med: 227.57
Q3: 329.43
Watch
In 2021, the liquidity ratio of CENTRALE PIECES 2 ROUES (163.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
109.27x2021
2019
2020
2021
Q1: 0.0x
Med: 1.19x
Q3: 4.98x
Excellent
In 2021, the interest coverage of CENTRALE PIECES 2 ROUES (109.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 66 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 104 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 131 days of revenue, i.e. 335 k€ to permanently finance. Over 2015-2021, WCR increased by +109%, requiring additional financing.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
335 141 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
66 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
104 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
131 j
WCR and payment terms evolution CENTRALE PIECES 2 ROUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Operating WCR
160 100 €
309 621 €
265 932 €
246 853 €
192 941 €
248 660 €
335 141 €
Inventory turnover (days)
133
88
80
46
67
76
104
Customer payment term (days)
11
25
14
21
7
39
36
Supplier payment term (days)
207
124
78
47
53
106
66
Positioning of CENTRALE PIECES 2 ROUES in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of CENTRALE PIECES 2 ROUES is estimated at
71 328 €
(range 39 679€ - 120 994€).
With an EBITDA of 6 832€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
137 transactions
39k€71k€120k€
71 328 €Range: 39 679€ - 120 994€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 832 €×2.9x
Estimation20 074 €
9 394€ - 45 951€
Revenue Multiple30%
920 541 €×0.17x
Estimation156 752 €
90 155€ - 246 067€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare CENTRALE PIECES 2 ROUES with other companies in the same sector:
Frequently asked questions about CENTRALE PIECES 2 ROUES
What is the revenue of CENTRALE PIECES 2 ROUES ?
The revenue of CENTRALE PIECES 2 ROUES in 2021 is 921 k€.
Is CENTRALE PIECES 2 ROUES profitable?
CENTRALE PIECES 2 ROUES recorded a net loss in 2021.
Where is the headquarters of CENTRALE PIECES 2 ROUES ?
The headquarters of CENTRALE PIECES 2 ROUES is located in MALAKOFF (92240), in the department Hauts-de-Seine.
Where to find the tax return of CENTRALE PIECES 2 ROUES ?
The tax return of CENTRALE PIECES 2 ROUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE PIECES 2 ROUES operate?
CENTRALE PIECES 2 ROUES operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart