Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2009-08-11 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75010), Paris
CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET : revenue, balance sheet and financial ratios
CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75010),
this company of category GE
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET (SIREN 514862911)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 743 652 €
2 205 338 €
2 387 642 €
2 460 798 €
2 512 474 €
2 520 563 €
2 414 649 €
2 535 272 €
Net income
-49 185 €
269 964 €
555 914 €
615 811 €
-1 050 318 €
-296 809 €
-509 592 €
-957 796 €
EBITDA
1 338 908 €
1 718 039 €
1 909 188 €
2 145 179 €
1 594 542 €
1 884 073 €
1 825 966 €
1 821 700 €
Net margin
-2.8%
12.2%
23.3%
25.0%
-41.8%
-11.8%
-21.1%
-37.8%
Revenue and income statement
In 2024, CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET achieves revenue of 1.7 M€. Revenue is declining over the period 2017-2024 (CAGR: -5.2%). Significant drop of -21% vs 2023. After deducting consumption (0 €), gross margin stands at 1.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 76.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -49 k€ (-2.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 743 652 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 743 652 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 338 908 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-40 646 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-49 185 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
76.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 597%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 51.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
597.181%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.203%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
51.292%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.665
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-13599.209
11334.91
3265.567
-9845.326
1932.66
879.258
610.835
597.181
Financial autonomy
-0.698
0.81
2.749
-0.883
4.651
9.496
13.01
13.203
Repayment capacity
15.083
12.732
11.078
31.198
7.131
6.949
4.196
9.665
Cash flow / Revenue
51.18%
54.861%
55.912%
18.394%
79.128%
72.729%
106.549%
51.292%
Sector positioning
Debt ratio
597.182024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of CENTRALE PHOTOVOLTAIQUE L... (597.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.2%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+7 pts over 3 years
In 2024, the financial autonomy of CENTRALE PHOTOVOLTAIQUE L... (13.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.66 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of CENTRALE PHOTOVOLTAIQUE L... (9.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 312.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
312.292
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.422
Liquidity indicators evolution CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
238.865
84.546
98.11
53.568
530.754
271.27
392.304
312.292
Interest coverage
28.796
27.487
24.959
26.743
9.303
9.033
8.742
9.422
Sector positioning
Liquidity ratio
312.292024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good
In 2024, the liquidity ratio of CENTRALE PHOTOVOLTAIQUE L... (312.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
9.42x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of CENTRALE PHOTOVOLTAIQUE L... (9.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 145 days. Excellent situation: suppliers finance 102 days of the operating cycle (retail model). WCR is negative (-798 days): operations structurally generate cash. Notable WCR improvement over the period (-172%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 862 730 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
145 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-798 j
WCR and payment terms evolution CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 418 789 €
-3 004 596 €
-3 733 786 €
-3 659 167 €
-4 068 806 €
-3 959 427 €
-3 581 822 €
-3 862 730 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
96
23
18
61
25
69
21
43
Supplier payment term (days)
161
176
102
496
268
214
129
145
Positioning of CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET is estimated at
2 477 196 €
(range 311 249€ - 9 893 131€).
With an EBITDA of 1 338 908€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
311k€2477k€9893k€
2 477 196 €Range: 311 249€ - 9 893 131€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 338 908 €×2.4x
Estimation3 239 716 €
355 504€ - 12 156 002€
Revenue Multiple30%
1 743 652 €×0.69x
Estimation1 206 329 €
237 492€ - 6 121 679€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET with other companies in the same sector:
Frequently asked questions about CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET
What is the revenue of CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET ?
The revenue of CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET in 2024 is 1.7 M€.
Is CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET profitable?
CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET recorded a net loss in 2024.
Where is the headquarters of CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET ?
The headquarters of CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET is located in PARIS (75010), in the department Paris.
Where to find the tax return of CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET ?
The tax return of CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET operate?
CENTRALE PHOTOVOLTAIQUE LAGUNE DE TORET operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart