Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2017-07-27 (8 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANTERRE (92000), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CENTRALE PHOTOVOLTAIQUE DE SALZUIT : revenue, balance sheet and financial ratios
CENTRALE PHOTOVOLTAIQUE DE SALZUIT is a French company
founded 8 years ago,
specialized in the sector Production d'électricité.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE PHOTOVOLTAIQUE DE SALZUIT (SIREN 831264833)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
5 061 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-10 782 €
-888 €
-2 756 €
-4 739 €
-6 341 €
-2 580 €
-3 234 €
-3 312 €
EBITDA
-7 597 €
934 €
-3 885 €
-4 735 €
-3 611 €
-2 580 €
-3 235 €
-3 312 €
Net margin
-213.0%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CENTRALE PHOTOVOLTAIQUE DE SALZUIT achieves revenue of 5 k€. After deducting consumption (0 €), gross margin stands at 5 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -150.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -11 k€ (-213.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 061 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 061 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 597 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 726 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 782 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-150.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -141%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -141%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-140.574%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-140.729%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-190.733%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.315
Solvency indicators evolution CENTRALE PHOTOVOLTAIQUE DE SALZUIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
-258.732
-4265.633
-505.398
-129.423
-187.062
-183.549
-140.574
Financial autonomy
32.518
-31.616
-2.05
-19.574
-88.044
-12.153
-68.438
-140.729
Repayment capacity
0.0
-1.237
-68.217
-8.343
-4.153
-8.649
-38.963
-4.315
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
-190.733%
Sector positioning
Debt ratio
-140.572024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good+9 pts over 3 years
In 2024, the debt ratio of CENTRALE PHOTOVOLTAIQUE D... (-140.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-140.73%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of CENTRALE PHOTOVOLTAIQUE D... (-140.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.32 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of CENTRALE PHOTOVOLTAIQUE D... (-4.32) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.075
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-27.063
Liquidity indicators evolution CENTRALE PHOTOVOLTAIQUE DE SALZUIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.187
200.739
630.012
484.357
134.951
111.831
233.534
233.075
Interest coverage
0.0
0.0
0.0
-75.602
-0.084
0.0
195.075
-27.063
Sector positioning
Liquidity ratio
233.072024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average+12 pts over 3 years
In 2024, the liquidity ratio of CENTRALE PHOTOVOLTAIQUE D... (233.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-27.06x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average
In 2024, the interest coverage of CENTRALE PHOTOVOLTAIQUE D... (-27.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 164 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 214 days. Excellent situation: suppliers finance 50 days of the operating cycle (retail model). Overall, WCR represents 1283 days of revenue, i.e. 18 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
18 039 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
164 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
214 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1283 j
WCR and payment terms evolution CENTRALE PHOTOVOLTAIQUE DE SALZUIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
18 039 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
164
Supplier payment term (days)
317
235
347
554
811
10206
-3788
214
Positioning of CENTRALE PHOTOVOLTAIQUE DE SALZUIT in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE PHOTOVOLTAIQUE DE SALZUIT is estimated at
3 501 €
(range 689€ - 17 768€).
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
0k€3k€17k€
3 501 €Range: 689€ - 17 768€
NAF 5 all-time
Valuation method used
Revenue Multiple
5 061 €
×
0.69x
=3 501 €
Range: 689€ - 17 768€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE PHOTOVOLTAIQUE DE SALZUIT with other companies in the same sector:
Frequently asked questions about CENTRALE PHOTOVOLTAIQUE DE SALZUIT
What is the revenue of CENTRALE PHOTOVOLTAIQUE DE SALZUIT ?
The revenue of CENTRALE PHOTOVOLTAIQUE DE SALZUIT in 2024 is 5 k€.
Is CENTRALE PHOTOVOLTAIQUE DE SALZUIT profitable?
CENTRALE PHOTOVOLTAIQUE DE SALZUIT recorded a net loss in 2024.
Where is the headquarters of CENTRALE PHOTOVOLTAIQUE DE SALZUIT ?
The headquarters of CENTRALE PHOTOVOLTAIQUE DE SALZUIT is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of CENTRALE PHOTOVOLTAIQUE DE SALZUIT ?
The tax return of CENTRALE PHOTOVOLTAIQUE DE SALZUIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE PHOTOVOLTAIQUE DE SALZUIT operate?
CENTRALE PHOTOVOLTAIQUE DE SALZUIT operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart