Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2020-07-17 (5 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANTERRE (92000), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES : revenue, balance sheet and financial ratios
CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES is a French company
founded 5 years ago,
specialized in the sector Production d'électricité.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 115 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES (SIREN 887529139)
Indicator
2024
2023
2022
2021
2020
Revenue
114 527 €
N/C
N/C
N/C
N/C
Net income
-165 220 €
-9 229 €
-5 171 €
-2 712 €
-1 293 €
EBITDA
4 031 €
-9 229 €
-5 172 €
-2 712 €
-1 293 €
Net margin
-144.3%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES achieves revenue of 115 k€. After deducting consumption (0 €), gross margin stands at 115 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 3.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -165 k€ (-144.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
114 527 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
114 527 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 031 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-89 739 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-165 220 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -14685%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-14684.937%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.592%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-417.373%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-30.819
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
-2200.096
-14793.107
-14684.937
Financial autonomy
72.289
45.726
-4.705
-0.545
-0.592
Repayment capacity
0.0
0.0
-17.768
-37.544
-30.819
Cash flow / Revenue
None%
None%
None%
None%
-417.373%
Sector positioning
Debt ratio
-14684.942024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of CENTRALE PHOTOVOLTAIQUE D... (-14684.94) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.59%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average+23 pts over 3 years
In 2024, the financial autonomy of CENTRALE PHOTOVOLTAIQUE D... (-0.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-30.82 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Excellent
In 2024, the repayment capacity of CENTRALE PHOTOVOLTAIQUE D... (-30.82) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 32.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11959.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
32.791
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11959.39
Liquidity indicators evolution CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
360.873
184.251
8334.742
107.726
32.791
Interest coverage
0.0
0.0
0.0
-472.305
11959.39
Sector positioning
Liquidity ratio
32.792024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Watch-50 pts over 3 years
In 2024, the liquidity ratio of CENTRALE PHOTOVOLTAIQUE D... (32.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11959.39x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+48 pts over 3 years
In 2024, the interest coverage of CENTRALE PHOTOVOLTAIQUE D... (11959.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6379 days. Excellent situation: suppliers finance 6079 days of the operating cycle (retail model). Overall, WCR represents 2266 days of revenue, i.e. 721 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
720 863 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
300 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6379 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2266 j
WCR and payment terms evolution CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
720 863 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
300
Supplier payment term (days)
330
131
62
15940
6379
Positioning of CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES is estimated at
35 808 €
(range 6 518€ - 173 655€).
With an EBITDA of 4 031€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
6k€35k€173k€
35 808 €Range: 6 518€ - 173 655€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 031 €×2.4x
Estimation9 754 €
1 070€ - 36 598€
Revenue Multiple30%
114 527 €×0.69x
Estimation79 234 €
15 599€ - 402 086€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES with other companies in the same sector:
Frequently asked questions about CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES
What is the revenue of CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES ?
The revenue of CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES in 2024 is 115 k€.
Is CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES profitable?
CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES recorded a net loss in 2024.
Where is the headquarters of CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES ?
The headquarters of CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES ?
The tax return of CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES operate?
CENTRALE PHOTOVOLTAIQUE DE MIGNE-AUXANCES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart