Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2012-02-13 (14 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75002), Paris
CENTRALE PHOTOVOLTAIQUE DE IOVI 3 : revenue, balance sheet and financial ratios
CENTRALE PHOTOVOLTAIQUE DE IOVI 3 is a French company
founded 14 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75002),
this company of category ETI
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE PHOTOVOLTAIQUE DE IOVI 3 (SIREN 750055311)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 262 650 €
1 304 351 €
1 246 591 €
1 255 296 €
1 243 957 €
1 299 666 €
1 167 435 €
N/C
1 293 948 €
Net income
-136 218 €
-164 297 €
-247 124 €
-269 311 €
103 645 €
124 356 €
22 966 €
107 706 €
47 323 €
EBITDA
1 002 394 €
1 021 070 €
969 965 €
894 700 €
944 615 €
981 736 €
906 219 €
N/C
1 040 140 €
Net margin
-10.8%
-12.6%
-19.8%
-21.5%
8.3%
9.6%
2.0%
N/C
3.7%
Revenue and income statement
In 2024, CENTRALE PHOTOVOLTAIQUE DE IOVI 3 achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -0.3%). Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 79.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -136 k€ (-10.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 262 650 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 262 650 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 002 394 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
379 209 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-136 218 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
79.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -701%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 16.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 38.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-700.533%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-16.324%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
38.567%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
16.2
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE PHOTOVOLTAIQUE DE IOVI 3
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1730.717
-1821.081
-1767.416
-2155.761
-2714.823
-1686.218
-1075.166
-859.971
-700.533
Financial autonomy
-5.955
-5.598
-5.857
-4.786
-3.743
-6.109
-10.067
-12.846
-16.324
Repayment capacity
19.782
None
16.955
13.456
13.101
-8.77
23.603
18.551
16.2
Cash flow / Revenue
45.154%
None%
47.961%
50.882%
51.496%
-88.603%
30.167%
35.181%
38.567%
Sector positioning
Debt ratio
-700.532024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of CENTRALE PHOTOVOLTAIQUE D... (-700.53) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-16.32%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of CENTRALE PHOTOVOLTAIQUE D... (-16.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.2 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of CENTRALE PHOTOVOLTAIQUE D... (16.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 51.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.068
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
51.42
Liquidity indicators evolution CENTRALE PHOTOVOLTAIQUE DE IOVI 3
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
463.841
228.031
249.105
380.026
369.606
344.028
242.174
267.672
226.068
Interest coverage
43.85
None
38.372
32.315
32.152
222.524
59.442
53.147
51.42
Sector positioning
Liquidity ratio
226.072024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of CENTRALE PHOTOVOLTAIQUE D... (226.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
51.42x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of CENTRALE PHOTOVOLTAIQUE D... (51.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 200 days. Excellent situation: suppliers finance 169 days of the operating cycle (retail model). Overall, WCR represents 59 days of revenue, i.e. 209 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
208 501 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
200 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
59 j
WCR and payment terms evolution CENTRALE PHOTOVOLTAIQUE DE IOVI 3
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
255 606 €
0 €
217 038 €
202 345 €
269 379 €
334 536 €
191 090 €
234 170 €
208 501 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
29
0
25
27
25
30
26
32
31
Supplier payment term (days)
461
0
287
150
222
283
197
241
200
Positioning of CENTRALE PHOTOVOLTAIQUE DE IOVI 3 in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of CENTRALE PHOTOVOLTAIQUE DE IOVI 3 is estimated at
3 308 421 €
(range 686 280€ - 5 552 373€).
With an EBITDA of 1 002 394€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
686k€3308k€5552k€
3 308 421 €Range: 686 280€ - 5 552 373€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 002 394 €×4.8x
Estimation4 847 427 €
820 550€ - 8 353 532€
Revenue Multiple30%
1 262 650 €×0.59x
Estimation743 413 €
462 497€ - 883 777€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CENTRALE PHOTOVOLTAIQUE DE IOVI 3 with other companies in the same sector:
Frequently asked questions about CENTRALE PHOTOVOLTAIQUE DE IOVI 3
What is the revenue of CENTRALE PHOTOVOLTAIQUE DE IOVI 3 ?
The revenue of CENTRALE PHOTOVOLTAIQUE DE IOVI 3 in 2024 is 1.3 M€.
Is CENTRALE PHOTOVOLTAIQUE DE IOVI 3 profitable?
CENTRALE PHOTOVOLTAIQUE DE IOVI 3 recorded a net loss in 2024.
Where is the headquarters of CENTRALE PHOTOVOLTAIQUE DE IOVI 3 ?
The headquarters of CENTRALE PHOTOVOLTAIQUE DE IOVI 3 is located in PARIS (75002), in the department Paris.
Where to find the tax return of CENTRALE PHOTOVOLTAIQUE DE IOVI 3 ?
The tax return of CENTRALE PHOTOVOLTAIQUE DE IOVI 3 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE PHOTOVOLTAIQUE DE IOVI 3 operate?
CENTRALE PHOTOVOLTAIQUE DE IOVI 3 operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart