Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: GRENOBLE (38100), Isere
CENTRALE MATERIEL FOURNITURE INDUSTRIEL : revenue, balance sheet and financial ratios
CENTRALE MATERIEL FOURNITURE INDUSTRIEL is a French company
founded 52 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in GRENOBLE (38100),
this company of category PME
shows in 2023 a revenue of 367 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE MATERIEL FOURNITURE INDUSTRIEL (SIREN 300988292)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
366 817 €
378 235 €
240 631 €
373 928 €
344 981 €
338 980 €
316 640 €
Net income
9 245 €
11 974 €
-5 739 €
15 221 €
-9 931 €
16 393 €
1 374 €
EBITDA
24 930 €
26 739 €
9 210 €
17 462 €
-7 890 €
25 901 €
9 032 €
Net margin
2.5%
3.2%
-2.4%
4.1%
-2.9%
4.8%
0.4%
Revenue and income statement
In 2023, CENTRALE MATERIEL FOURNITURE INDUSTRIEL achieves revenue of 367 k€. Revenue is growing positively over 7 years (CAGR: +2.1%). Slight decline of -3% vs 2022. After deducting consumption (203 k€), gross margin stands at 164 k€, i.e. a rate of 45%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 25 k€, representing 6.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
366 817 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
163 775 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
24 930 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
26 042 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 245 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.972%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.786%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.52%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.96
Solvency indicators evolution CENTRALE MATERIEL FOURNITURE INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
24.35
11.82
52.108
40.164
38.72
68.002
46.972
Financial autonomy
51.519
58.679
44.901
52.89
51.961
39.873
43.786
Repayment capacity
1.858
0.527
-0.245
2.255
-6.261
5.143
4.96
Cash flow / Revenue
2.456%
5.6%
-2.587%
4.282%
-2.143%
3.166%
2.52%
Sector positioning
Debt ratio
46.972023
2020
2022
2023
Q1: 0.06
Med: 12.08
Q3: 50.22
Average+12 pts over 3 years
In 2023, the debt ratio of CENTRALE MATERIEL FOURNIT... (46.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.79%2023
2020
2022
2023
Q1: 25.49%
Med: 45.96%
Q3: 64.14%
Average-15 pts over 3 years
In 2023, the financial autonomy of CENTRALE MATERIEL FOURNIT... (43.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.96 years2023
2020
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.57 years
Average+50 pts over 3 years
In 2023, the repayment capacity of CENTRALE MATERIEL FOURNIT... (4.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.985
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.821
Liquidity indicators evolution CENTRALE MATERIEL FOURNITURE INDUSTRIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
251.753
281.551
181.982
380.599
353.967
300.672
274.985
Interest coverage
13.629
3.757
-13.131
4.896
1.433
3.68
1.821
Sector positioning
Liquidity ratio
274.992023
2020
2022
2023
Q1: 167.11
Med: 236.7
Q3: 364.74
Good-14 pts over 3 years
In 2023, the liquidity ratio of CENTRALE MATERIEL FOURNIT... (274.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.82x2023
2020
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 4.43x
Good
In 2023, the interest coverage of CENTRALE MATERIEL FOURNIT... (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 143 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The gap of 113 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 29 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 156 days of revenue, i.e. 159 k€ to permanently finance. Over 2016-2023, WCR increased by +41%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
158 850 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
143 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
29 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
156 j
WCR and payment terms evolution CENTRALE MATERIEL FOURNITURE INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
112 274 €
101 175 €
143 816 €
115 555 €
117 953 €
173 390 €
158 850 €
Inventory turnover (days)
19
15
18
12
37
27
29
Customer payment term (days)
97
93
123
99
139
140
143
Supplier payment term (days)
52
45
45
31
39
42
30
Positioning of CENTRALE MATERIEL FOURNITURE INDUSTRIEL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 15 212€ to 55 031€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
15k€34k€55k€
34 717 €Range: 15 212€ - 55 031€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare CENTRALE MATERIEL FOURNITURE INDUSTRIEL with other companies in the same sector:
Frequently asked questions about CENTRALE MATERIEL FOURNITURE INDUSTRIEL
What is the revenue of CENTRALE MATERIEL FOURNITURE INDUSTRIEL ?
The revenue of CENTRALE MATERIEL FOURNITURE INDUSTRIEL in 2023 is 367 k€.
Is CENTRALE MATERIEL FOURNITURE INDUSTRIEL profitable?
Yes, CENTRALE MATERIEL FOURNITURE INDUSTRIEL generated a net profit of 9 k€ in 2023.
Where is the headquarters of CENTRALE MATERIEL FOURNITURE INDUSTRIEL ?
The headquarters of CENTRALE MATERIEL FOURNITURE INDUSTRIEL is located in GRENOBLE (38100), in the department Isere.
Where to find the tax return of CENTRALE MATERIEL FOURNITURE INDUSTRIEL ?
The tax return of CENTRALE MATERIEL FOURNITURE INDUSTRIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE MATERIEL FOURNITURE INDUSTRIEL operate?
CENTRALE MATERIEL FOURNITURE INDUSTRIEL operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart