Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-05-02 (32 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75017), Paris
CENTRALE GILLES VINCENT : revenue, balance sheet and financial ratios
CENTRALE GILLES VINCENT is a French company
founded 32 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75017),
this company of category PME
shows in 2023 a revenue of 211 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE GILLES VINCENT (SIREN 394257554)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
210 879 €
849 758 €
1 362 619 €
1 102 132 €
1 778 996 €
1 845 178 €
1 986 378 €
N/C
Net income
-725 458 €
-256 473 €
21 441 €
4 783 €
124 502 €
105 208 €
113 511 €
40 702 €
EBITDA
-325 179 €
-246 995 €
-78 381 €
-103 424 €
143 565 €
122 874 €
130 450 €
N/C
Net margin
-344.0%
-30.2%
1.6%
0.4%
7.0%
5.7%
5.7%
N/C
Revenue and income statement
In 2023, CENTRALE GILLES VINCENT achieves revenue of 211 k€. Revenue is declining over the period 2017-2023 (CAGR: -31.2%). Significant drop of -75% vs 2022. After deducting consumption (0 €), gross margin stands at 211 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -325 k€, representing -154.2% of revenue. Warning negative scissor effect: despite revenue change (-75%), EBITDA varies by -32%, reducing margin by 125.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -725 k€ (-344.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
210 879 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
210 879 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-325 179 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-348 796 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-725 458 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-154.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 456%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
455.709%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.697%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-134.317%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.692
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE GILLES VINCENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
10.123
10.416
12.911
12.273
48.72
23.267
30.56
455.709
Financial autonomy
43.553
63.203
60.211
67.324
56.293
67.025
65.093
12.697
Repayment capacity
None
0.758
1.394
1.278
-13.136
11.961
-0.951
-0.692
Cash flow / Revenue
None%
5.319%
4.389%
5.391%
-3.377%
1.463%
-29.055%
-134.317%
Sector positioning
Debt ratio
455.712023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.65
Average+23 pts over 3 years
In 2023, the debt ratio of CENTRALE GILLES VINCENT (455.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.7%2023
2021
2022
2023
Q1: 3.9%
Med: 28.51%
Q3: 61.04%
Average-41 pts over 3 years
In 2023, the financial autonomy of CENTRALE GILLES VINCENT (12.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.69 years2023
2021
2022
2023
Q1: -0.13 years
Med: 0.0 years
Q3: 1.25 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of CENTRALE GILLES VINCENT (-0.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.316
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.395
Liquidity indicators evolution CENTRALE GILLES VINCENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
967.08
320.697
303.308
400.828
602.992
561.543
631.84
163.316
Interest coverage
None
3.243
1.471
0.0
0.0
-2.055
-0.648
-0.395
Sector positioning
Liquidity ratio
163.322023
2021
2022
2023
Q1: 106.74
Med: 191.72
Q3: 498.61
Average-33 pts over 3 years
In 2023, the liquidity ratio of CENTRALE GILLES VINCENT (163.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.4x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Average
In 2023, the interest coverage of CENTRALE GILLES VINCENT (-0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 181 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The gap of 136 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 189 days of revenue, i.e. 111 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
110 800 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
181 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
189 j
WCR and payment terms evolution CENTRALE GILLES VINCENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
705 085 €
996 267 €
1 114 772 €
1 025 181 €
1 190 765 €
859 539 €
110 800 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
157
224
241
340
311
348
181
Supplier payment term (days)
0
41
58
14
24
0
31
45
Positioning of CENTRALE GILLES VINCENT in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of CENTRALE GILLES VINCENT is estimated at
64 223 €
(range 28 129€ - 122 533€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
28k€64k€122k€
64 223 €Range: 28 129€ - 122 533€
NAF 5 année 2023
Valuation method used
Revenue Multiple
210 879 €
×
0.30x
=64 224 €
Range: 28 130€ - 122 533€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CENTRALE GILLES VINCENT with other companies in the same sector:
Frequently asked questions about CENTRALE GILLES VINCENT
What is the revenue of CENTRALE GILLES VINCENT ?
The revenue of CENTRALE GILLES VINCENT in 2023 is 211 k€.
Is CENTRALE GILLES VINCENT profitable?
CENTRALE GILLES VINCENT recorded a net loss in 2023.
Where is the headquarters of CENTRALE GILLES VINCENT ?
The headquarters of CENTRALE GILLES VINCENT is located in PARIS (75017), in the department Paris.
Where to find the tax return of CENTRALE GILLES VINCENT ?
The tax return of CENTRALE GILLES VINCENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE GILLES VINCENT operate?
CENTRALE GILLES VINCENT operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart