Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-07-25 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75013), Paris
CENTRALE EOLIENNE SAINT BARNABE SAS : revenue, balance sheet and financial ratios
CENTRALE EOLIENNE SAINT BARNABE SAS is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75013),
this company of category ETI
shows in 2024 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE EOLIENNE SAINT BARNABE SAS (SIREN 483543096)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 409 914 €
4 170 225 €
4 109 211 €
2 569 920 €
2 583 096 €
2 410 513 €
2 577 524 €
2 233 565 €
Net income
1 232 917 €
1 442 689 €
1 343 565 €
1 505 651 €
1 332 570 €
1 338 780 €
1 489 147 €
1 355 310 €
EBITDA
1 512 042 €
1 802 605 €
1 654 534 €
1 933 727 €
1 732 802 €
1 783 507 €
2 134 394 €
1 758 134 €
Net margin
51.2%
34.6%
32.7%
58.6%
51.6%
55.5%
57.8%
60.7%
Revenue and income statement
In 2024, CENTRALE EOLIENNE SAINT BARNABE SAS achieves revenue of 2.4 M€. Revenue is growing positively over 8 years (CAGR: +1.1%). Significant drop of -42% vs 2023. After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 62.7% of revenue. Positive scissor effect: EBITDA margin improves by +19.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 51.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 409 914 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 409 914 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 512 042 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 057 321 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 232 917 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
62.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 46.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.438%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.15%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
46.378%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.023
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE EOLIENNE SAINT BARNABE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
77.692
59.656
36.14
25.543
9.237
0.0
0.0
0.438
Financial autonomy
52.927
56.02
69.324
74.107
84.983
78.775
85.303
90.15
Repayment capacity
4.237
2.755
2.036
1.389
0.461
0.0
0.0
0.023
Cash flow / Revenue
54.28%
53.889%
51.426%
46.434%
54.088%
29.781%
31.666%
46.378%
Sector positioning
Debt ratio
0.442024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of CENTRALE EOLIENNE SAINT B... (0.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
90.15%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of CENTRALE EOLIENNE SAINT B... (90.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of CENTRALE EOLIENNE SAINT B... (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.161
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.737
Liquidity indicators evolution CENTRALE EOLIENNE SAINT BARNABE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
864.164
323.734
953.149
581.17
381.6
116.373
159.491
210.161
Interest coverage
15.665
2.043
1.554
0.463
0.101
0.976
0.683
0.737
Sector positioning
Liquidity ratio
210.162024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average+8 pts over 3 years
In 2024, the liquidity ratio of CENTRALE EOLIENNE SAINT B... (210.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.74x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of CENTRALE EOLIENNE SAINT B... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). WCR is negative (-143 days): operations structurally generate cash. Over 2017-2024, WCR increased by +80%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-960 471 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-143 j
WCR and payment terms evolution CENTRALE EOLIENNE SAINT BARNABE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-4 852 197 €
-4 719 782 €
-3 745 166 €
-2 778 275 €
-2 343 459 €
-2 123 229 €
-1 196 521 €
-960 471 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
64
66
44
35
38
47
35
31
Supplier payment term (days)
125
96
114
64
116
52
132
75
Positioning of CENTRALE EOLIENNE SAINT BARNABE SAS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE EOLIENNE SAINT BARNABE SAS is estimated at
3 039 575 €
(range 479 512€ - 12 021 619€).
With an EBITDA of 1 512 042€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
479k€3039k€12021k€
3 039 575 €Range: 479 512€ - 12 021 619€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 512 042 €×2.4x
Estimation3 658 644 €
401 474€ - 13 727 893€
Revenue Multiple30%
2 409 914 €×0.69x
Estimation1 667 276 €
328 239€ - 8 460 817€
Net Income Multiple20%
1 232 917 €×2.9x
Estimation3 550 354 €
901 517€ - 13 097 139€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE EOLIENNE SAINT BARNABE SAS with other companies in the same sector:
Frequently asked questions about CENTRALE EOLIENNE SAINT BARNABE SAS
What is the revenue of CENTRALE EOLIENNE SAINT BARNABE SAS ?
The revenue of CENTRALE EOLIENNE SAINT BARNABE SAS in 2024 is 2.4 M€.
Is CENTRALE EOLIENNE SAINT BARNABE SAS profitable?
Yes, CENTRALE EOLIENNE SAINT BARNABE SAS generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of CENTRALE EOLIENNE SAINT BARNABE SAS ?
The headquarters of CENTRALE EOLIENNE SAINT BARNABE SAS is located in PARIS (75013), in the department Paris.
Where to find the tax return of CENTRALE EOLIENNE SAINT BARNABE SAS ?
The tax return of CENTRALE EOLIENNE SAINT BARNABE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE EOLIENNE SAINT BARNABE SAS operate?
CENTRALE EOLIENNE SAINT BARNABE SAS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart