Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2005-06-22 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: AIX-EN-PROVENCE (13080), Bouches-du-Rhone
CENTRALE EOLIENNE LES MONTS : revenue, balance sheet and financial ratios
CENTRALE EOLIENNE LES MONTS is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in AIX-EN-PROVENCE (13080),
this company of category GE
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE EOLIENNE LES MONTS (SIREN 483040333)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 305 422 €
3 024 074 €
2 255 768 €
2 333 576 €
2 665 867 €
2 434 004 €
2 361 558 €
2 082 123 €
N/C
Net income
2 425 372 €
632 384 €
11 673 €
-66 158 €
179 041 €
-22 754 €
46 703 €
-97 285 €
-132 780 €
EBITDA
1 681 067 €
2 252 917 €
1 645 360 €
1 683 892 €
1 988 582 €
1 802 328 €
1 768 925 €
1 665 308 €
-140 885 €
Net margin
105.2%
20.9%
0.5%
-2.8%
6.7%
-0.9%
2.0%
-4.7%
N/C
Revenue and income statement
In 2024, CENTRALE EOLIENNE LES MONTS achieves revenue of 2.3 M€. Revenue is growing positively over 9 years (CAGR: +1.5%). Significant drop of -24% vs 2023. After deducting consumption (0 €), gross margin stands at 2.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 72.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.4 M€, i.e. 105.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 305 422 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 305 422 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 681 067 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
746 772 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 425 372 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
72.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 336%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 145.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
336.012%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.534%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
145.887%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.97
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE EOLIENNE LES MONTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-12416.354
-8059.869
-9261.43
-7806.933
-51380.478
-14499.27
-15278.287
2167.164
336.012
Financial autonomy
-0.671
-1.207
-1.052
-1.263
-0.189
-0.669
-0.632
4.158
21.534
Repayment capacity
-42.575
17.949
13.478
13.481
10.94
11.955
10.375
6.369
2.97
Cash flow / Revenue
None%
50.244%
54.198%
49.732%
52.812%
49.965%
55.138%
61.655%
145.887%
Sector positioning
Debt ratio
336.012024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+50 pts over 3 years
In 2024, the debt ratio of CENTRALE EOLIENNE LES MONTS (336.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.53%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+30 pts over 3 years
In 2024, the financial autonomy of CENTRALE EOLIENNE LES MONTS (21.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.97 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average-12 pts over 3 years
In 2024, the repayment capacity of CENTRALE EOLIENNE LES MONTS (2.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 558.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 20.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
558.829
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
20.374
Liquidity indicators evolution CENTRALE EOLIENNE LES MONTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.992
372.525
362.202
741.424
808.824
612.143
679.746
600.543
558.829
Interest coverage
-180.867
37.181
35.046
32.988
29.202
29.495
24.402
16.689
20.374
Sector positioning
Liquidity ratio
558.832024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-10 pts over 3 years
In 2024, the liquidity ratio of CENTRALE EOLIENNE LES MONTS (558.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
20.37x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of CENTRALE EOLIENNE LES MONTS (20.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 104 days. Excellent situation: suppliers finance 72 days of the operating cycle (retail model). Overall, WCR represents 10 days of revenue, i.e. 65 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
64 898 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
104 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
10 j
WCR and payment terms evolution CENTRALE EOLIENNE LES MONTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
272 800 €
313 001 €
305 954 €
245 713 €
207 968 €
217 636 €
706 908 €
64 898 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
66
41
36
27
33
38
76
32
Supplier payment term (days)
33
181
189
105
101
116
98
172
104
Positioning of CENTRALE EOLIENNE LES MONTS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE EOLIENNE LES MONTS is estimated at
3 909 148 €
(range 672 068€ - 15 212 318€).
With an EBITDA of 1 681 067€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
672k€3909k€15212k€
3 909 148 €Range: 672 068€ - 15 212 318€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 681 067 €×2.4x
Estimation4 067 628 €
446 353€ - 15 262 478€
Revenue Multiple30%
2 305 422 €×0.69x
Estimation1 594 984 €
314 007€ - 8 093 963€
Net Income Multiple20%
2 425 372 €×2.9x
Estimation6 984 193 €
1 773 448€ - 25 764 454€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE EOLIENNE LES MONTS with other companies in the same sector:
Frequently asked questions about CENTRALE EOLIENNE LES MONTS
What is the revenue of CENTRALE EOLIENNE LES MONTS ?
The revenue of CENTRALE EOLIENNE LES MONTS in 2024 is 2.3 M€.
Is CENTRALE EOLIENNE LES MONTS profitable?
Yes, CENTRALE EOLIENNE LES MONTS generated a net profit of 2.4 M€ in 2024.
Where is the headquarters of CENTRALE EOLIENNE LES MONTS ?
The headquarters of CENTRALE EOLIENNE LES MONTS is located in AIX-EN-PROVENCE (13080), in the department Bouches-du-Rhone.
Where to find the tax return of CENTRALE EOLIENNE LES MONTS ?
The tax return of CENTRALE EOLIENNE LES MONTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE EOLIENNE LES MONTS operate?
CENTRALE EOLIENNE LES MONTS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart