Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2009-02-23 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BEZIERS (34500), Herault
CENTRALE EOLIENNE LES CHAMPS PARENTS : revenue, balance sheet and financial ratios
CENTRALE EOLIENNE LES CHAMPS PARENTS is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in BEZIERS (34500),
this company of category ETI
shows in 2024 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE EOLIENNE LES CHAMPS PARENTS (SIREN 510765688)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 156 002 €
2 635 966 €
2 108 061 €
2 164 870 €
2 630 279 €
2 329 457 €
2 171 506 €
1 869 319 €
2 074 717 €
Net income
1 044 911 €
1 217 979 €
1 017 501 €
1 124 584 €
1 321 908 €
1 023 570 €
834 742 €
652 177 €
683 299 €
EBITDA
1 600 508 €
1 904 344 €
1 506 606 €
1 646 460 €
2 115 727 €
1 824 087 €
1 620 787 €
1 372 039 €
1 567 196 €
Net margin
48.5%
46.2%
48.3%
51.9%
50.3%
43.9%
38.4%
34.9%
32.9%
Revenue and income statement
Im Jahr 2024 erzielt CENTRALE EOLIENNE LES CHAMPS PARENTS einen Umsatz von 2.2 Mio€. Der Umsatz wächst über 9 Jahre positiv (CAGR: +0.5%). Deutlicher Rückgang von -18% vs 2023. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 2.2 Mio€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 1.6 Mio€, was 74.2% des Umsatzes entspricht. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 1.0 Mio€, d.h. 48.5% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 156 002 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 156 002 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 600 508 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 000 029 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 044 911 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
74.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 68%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 53%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 3.2 Jahre Cashflow braucht. Diese Kennzahl bleibt innerhalb der üblichen Bankstandards. Der Cashflow beträgt 48.4% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.426%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.277%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
48.419%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.157
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE EOLIENNE LES CHAMPS PARENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
819.925
747.326
592.749
428.468
276.459
203.89
153.743
104.017
68.426
Financial autonomy
10.456
11.344
13.769
17.512
24.533
30.423
36.683
44.559
53.277
Repayment capacity
16.488
16.26
11.718
8.673
5.847
6.013
5.579
3.672
3.157
Cash flow / Revenue
33.307%
35.413%
38.988%
44.45%
50.63%
52.303%
49.097%
46.982%
48.419%
Sector positioning
Verschuldungsgrad
68.432024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von CENTRALE EOLIENNE LES CHA... (68.43). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
53.28%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Ausgezeichnet+9 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von CENTRALE EOLIENNE LES CHA... (53.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
3.16 ans2024
2022
2023
2024
Q1: -4.9 ans
Med: 0.0 ans
Q3: 5.63 ans
Average-6 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von CENTRALE EOLIENNE LES CHA... (3.2 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 167.15. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 13.7x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.154
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
13.666
Liquidity indicators evolution CENTRALE EOLIENNE LES CHAMPS PARENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.267
180.434
166.352
150.342
175.996
186.183
215.486
201.115
167.154
Interest coverage
30.104
31.791
24.586
19.472
13.281
6.62
8.893
13.566
13.666
Sector positioning
Liquiditätsquote
167.152024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-15 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von CENTRALE EOLIENNE LES CHA... (167.15). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
13.67x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Gut
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von CENTRALE EOLIENNE LES CHA... (13.7x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 58 Tage. Lieferantenfrist: 50 Tage. Das Unternehmen muss 8 Tage Lücke finanzieren. WCR ist negativ (-1200 Tage): Der Betrieb generiert strukturell Liquidität. Im Zeitraum 2016-2024 stieg der WCR um +41%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-7 189 404 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1200 j
WCR and payment terms evolution CENTRALE EOLIENNE LES CHAMPS PARENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-12 267 532 €
-11 342 560 €
-10 685 112 €
-10 281 920 €
-9 688 896 €
-8 664 264 €
-8 241 823 €
-7 496 318 €
-7 189 404 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
19
63
68
38
36
43
42
69
58
Supplier payment term (days)
143
167
170
143
60
105
50
72
50
Positioning of CENTRALE EOLIENNE LES CHAMPS PARENTS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE EOLIENNE LES CHAMPS PARENTS is estimated at
2 985 626 €
(range 453 387€ - 11 756 346€).
With an EBITDA of 1 600 508€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
453k€2985k€11756k€
2 985 626 €Range: 453 387€ - 11 756 346€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 600 508 €×2.4x
Estimation3 872 702 €
424 963€ - 14 531 079€
Revenue Multiple30%
2 156 002 €×0.69x
Estimation1 491 609 €
293 656€ - 7 569 373€
Net Income Multiple20%
1 044 911 €×2.9x
Estimation3 008 965 €
764 046€ - 11 099 972€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE EOLIENNE LES CHAMPS PARENTS with other companies in the same sector:
Frequently asked questions about CENTRALE EOLIENNE LES CHAMPS PARENTS
What is the revenue of CENTRALE EOLIENNE LES CHAMPS PARENTS ?
The revenue of CENTRALE EOLIENNE LES CHAMPS PARENTS in 2024 is 2.2 M€.
Is CENTRALE EOLIENNE LES CHAMPS PARENTS profitable?
Yes, CENTRALE EOLIENNE LES CHAMPS PARENTS generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of CENTRALE EOLIENNE LES CHAMPS PARENTS ?
The headquarters of CENTRALE EOLIENNE LES CHAMPS PARENTS is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of CENTRALE EOLIENNE LES CHAMPS PARENTS ?
The tax return of CENTRALE EOLIENNE LES CHAMPS PARENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE EOLIENNE LES CHAMPS PARENTS operate?
CENTRALE EOLIENNE LES CHAMPS PARENTS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart