Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2005-01-02 (21 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BLENDECQUES (62575), Pas-de-Calais
CENTRALE EOLIENNE DU BASSIGNY : revenue, balance sheet and financial ratios
CENTRALE EOLIENNE DU BASSIGNY is a French company
founded 21 years ago,
specialized in the sector Production d'électricité.
Based in BLENDECQUES (62575),
this company of category ETI
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE EOLIENNE DU BASSIGNY (SIREN 480217215)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 064 842 €
6 887 139 €
3 977 252 €
1 945 029 €
2 180 765 €
2 095 553 €
1 807 300 €
1 721 467 €
1 643 044 €
Net income
-357 073 €
1 224 330 €
560 187 €
637 026 €
857 721 €
559 508 €
503 393 €
566 995 €
214 995 €
EBITDA
124 638 €
1 746 651 €
1 050 008 €
1 152 278 €
1 399 359 €
1 504 689 €
1 303 861 €
1 230 162 €
1 144 231 €
Net margin
-33.5%
17.8%
14.1%
32.8%
39.3%
26.7%
27.9%
32.9%
13.1%
Revenue and income statement
In 2024, CENTRALE EOLIENNE DU BASSIGNY achieves revenue of 1.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.3%). Significant drop of -85% vs 2023. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 125 k€, representing 11.7% of revenue. Warning negative scissor effect: despite revenue change (-85%), EBITDA varies by -93%, reducing margin by 13.7 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -357 k€ (-33.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 064 842 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 064 842 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
124 638 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-448 049 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-357 073 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -161%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -113%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-160.609%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-113.406%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-20.402%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-44.548
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE EOLIENNE DU BASSIGNY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-124.463
-106.789
-76.327
-251.356
-218.852
-202.181
-189.662
-191.711
-160.609
Financial autonomy
-48.405
-53.174
-58.726
-60.169
-73.59
-84.152
-68.289
-50.308
-113.406
Repayment capacity
21.772
8.922
6.999
20.589
13.141
15.611
16.652
7.463
-44.548
Cash flow / Revenue
18.469%
38.145%
34.562%
34.447%
43.567%
38.073%
16.632%
19.553%
-20.402%
Sector positioning
Debt ratio
-160.612024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good+7 pts over 3 years
In 2024, the debt ratio of CENTRALE EOLIENNE DU BASS... (-160.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-113.41%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of CENTRALE EOLIENNE DU BASS... (-113.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-44.55 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of CENTRALE EOLIENNE DU BASS... (-44.55) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 58.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 273.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
58.179
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
273.625
Liquidity indicators evolution CENTRALE EOLIENNE DU BASSIGNY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
9.966
11.576
9.573
687.422
154.856
116.674
98.877
103.885
58.179
Interest coverage
56.437
46.654
52.208
51.951
32.299
36.145
37.049
21.423
273.625
Sector positioning
Liquidity ratio
58.182024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-6 pts over 3 years
In 2024, the liquidity ratio of CENTRALE EOLIENNE DU BASS... (58.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
273.62x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of CENTRALE EOLIENNE DU BASS... (273.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 142 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. The gap of 53 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-1306 days): operations structurally generate cash. Over 2016-2024, WCR increased by +79%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 863 737 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
142 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1306 j
WCR and payment terms evolution CENTRALE EOLIENNE DU BASSIGNY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-18 231 873 €
-17 373 372 €
-17 437 174 €
-6 161 093 €
-5 501 263 €
-5 141 781 €
-2 267 829 €
-3 618 985 €
-3 863 737 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
17
78
70
73
35
37
88
39
142
Supplier payment term (days)
92
104
91
177
183
111
1069
104
89
Positioning of CENTRALE EOLIENNE DU BASSIGNY in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE EOLIENNE DU BASSIGNY is estimated at
464 752 €
(range 75 071€ - 2 109 178€).
With an EBITDA of 124 638€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
75k€464k€2109k€
464 752 €Range: 75 071€ - 2 109 178€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
124 638 €×2.4x
Estimation301 583 €
33 094€ - 1 131 594€
Revenue Multiple30%
1 064 842 €×0.69x
Estimation736 701 €
145 035€ - 3 738 488€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE EOLIENNE DU BASSIGNY with other companies in the same sector:
Frequently asked questions about CENTRALE EOLIENNE DU BASSIGNY
What is the revenue of CENTRALE EOLIENNE DU BASSIGNY ?
The revenue of CENTRALE EOLIENNE DU BASSIGNY in 2024 is 1.1 M€.
Is CENTRALE EOLIENNE DU BASSIGNY profitable?
CENTRALE EOLIENNE DU BASSIGNY recorded a net loss in 2024.
Where is the headquarters of CENTRALE EOLIENNE DU BASSIGNY ?
The headquarters of CENTRALE EOLIENNE DU BASSIGNY is located in BLENDECQUES (62575), in the department Pas-de-Calais.
Where to find the tax return of CENTRALE EOLIENNE DU BASSIGNY ?
The tax return of CENTRALE EOLIENNE DU BASSIGNY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE EOLIENNE DU BASSIGNY operate?
CENTRALE EOLIENNE DU BASSIGNY operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart