Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-09-05 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75008), Paris
CENTRALE EOLIENNE DE RECLAINVILLE : revenue, balance sheet and financial ratios
CENTRALE EOLIENNE DE RECLAINVILLE is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE EOLIENNE DE RECLAINVILLE (SIREN 507947216)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
1 327 546 €
1 361 033 €
1 226 649 €
1 397 457 €
1 538 743 €
1 328 082 €
1 330 683 €
1 330 450 €
Net income
447 494 €
396 310 €
196 949 €
320 187 €
-499 466 €
-20 927 €
-130 830 €
-318 959 €
EBITDA
966 084 €
953 866 €
785 033 €
933 702 €
998 163 €
961 185 €
958 391 €
952 482 €
Net margin
33.7%
29.1%
16.1%
22.9%
-32.5%
-1.6%
-9.8%
-24.0%
Revenue and income statement
In 2024, CENTRALE EOLIENNE DE RECLAINVILLE achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -0.0%). Slight decline of -2% vs 2023. After deducting consumption (0 €), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 966 k€, representing 72.8% of revenue. Positive scissor effect: EBITDA margin improves by +2.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 447 k€, i.e. 33.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 327 546 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 327 546 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
966 084 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
326 153 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
447 494 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
72.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 71.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.468%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.149%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
71.703%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.409
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE EOLIENNE DE RECLAINVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
-3483.3
-2516.265
-2117.381
-791.887
-2579.169
278.5
161.607
118.468
Financial autonomy
-2.921
-4.082
-4.893
-14.136
-3.941
25.568
37.661
45.149
Repayment capacity
16.679
12.681
10.978
103.68
5.732
4.073
2.195
1.409
Cash flow / Revenue
35.408%
43.047%
45.832%
4.386%
58.756%
57.176%
65.991%
71.703%
Sector positioning
Debt ratio
118.472024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of CENTRALE EOLIENNE DE RECL... (118.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.15%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of CENTRALE EOLIENNE DE RECL... (45.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.41 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average-8 pts over 3 years
In 2024, the repayment capacity of CENTRALE EOLIENNE DE RECL... (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1755.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1755.913
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.098
Liquidity indicators evolution CENTRALE EOLIENNE DE RECLAINVILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
381.684
344.861
414.091
868.058
743.669
632.288
1431.528
1755.913
Interest coverage
44.427
40.232
36.673
93.238
12.061
10.66
5.841
4.098
Sector positioning
Liquidity ratio
1755.912024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent+6 pts over 3 years
In 2024, the liquidity ratio of CENTRALE EOLIENNE DE RECL... (1755.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.1x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good-12 pts over 3 years
In 2024, the interest coverage of CENTRALE EOLIENNE DE RECL... (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. The company must finance 19 days of gap between collections and payments. WCR is negative (-117 days): operations structurally generate cash. Over 2016-2024, WCR increased by +66%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-429 727 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
53 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-117 j
WCR and payment terms evolution CENTRALE EOLIENNE DE RECLAINVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-1 278 283 €
330 435 €
-1 253 683 €
-1 138 731 €
-800 226 €
-499 258 €
-298 828 €
-429 727 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
17
71
40
38
58
108
111
53
Supplier payment term (days)
85
92
70
85
80
56
38
34
Positioning of CENTRALE EOLIENNE DE RECLAINVILLE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE EOLIENNE DE RECLAINVILLE is estimated at
1 702 061 €
(range 247 943€ - 6 734 533€).
With an EBITDA of 966 084€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
247k€1702k€6734k€
1 702 061 €Range: 247 943€ - 6 734 533€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
966 084 €×2.4x
Estimation2 337 605 €
256 512€ - 8 771 117€
Revenue Multiple30%
1 327 546 €×0.69x
Estimation918 450 €
180 817€ - 4 660 799€
Net Income Multiple20%
447 494 €×2.9x
Estimation1 288 621 €
327 211€ - 4 753 678€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE EOLIENNE DE RECLAINVILLE with other companies in the same sector:
Frequently asked questions about CENTRALE EOLIENNE DE RECLAINVILLE
What is the revenue of CENTRALE EOLIENNE DE RECLAINVILLE ?
The revenue of CENTRALE EOLIENNE DE RECLAINVILLE in 2024 is 1.3 M€.
Is CENTRALE EOLIENNE DE RECLAINVILLE profitable?
Yes, CENTRALE EOLIENNE DE RECLAINVILLE generated a net profit of 447 k€ in 2024.
Where is the headquarters of CENTRALE EOLIENNE DE RECLAINVILLE ?
The headquarters of CENTRALE EOLIENNE DE RECLAINVILLE is located in PARIS (75008), in the department Paris.
Where to find the tax return of CENTRALE EOLIENNE DE RECLAINVILLE ?
The tax return of CENTRALE EOLIENNE DE RECLAINVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE EOLIENNE DE RECLAINVILLE operate?
CENTRALE EOLIENNE DE RECLAINVILLE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart