Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-03-28 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75013), Paris
CENTRALE EOLIENNE CANET - PONT DE SALARS SAS : revenue, balance sheet and financial ratios
CENTRALE EOLIENNE CANET - PONT DE SALARS SAS is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75013),
this company of category ETI
shows in 2024 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE EOLIENNE CANET - PONT DE SALARS SAS (SIREN 489455402)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
3 498 101 €
2 800 341 €
2 264 166 €
2 422 364 €
2 620 198 €
2 539 460 €
2 431 455 €
2 216 708 €
Net income
1 615 039 €
1 192 760 €
1 312 834 €
1 323 684 €
1 452 402 €
1 335 296 €
1 510 743 €
1 341 293 €
EBITDA
2 050 995 €
1 500 266 €
1 617 866 €
1 693 502 €
1 889 333 €
1 857 245 €
1 890 878 €
1 682 709 €
Net margin
46.2%
42.6%
58.0%
54.6%
55.4%
52.6%
62.1%
60.5%
Revenue and income statement
In 2024, CENTRALE EOLIENNE CANET - PONT DE SALARS SAS achieves revenue of 3.5 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.7%. Vs 2023, growth of +25% (2.8 M€ -> 3.5 M€). After deducting consumption (0 €), gross margin stands at 3.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 58.6% of revenue. Positive scissor effect: EBITDA margin improves by +5.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.6 M€, i.e. 46.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 498 101 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 498 101 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 050 995 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 550 475 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 615 039 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
58.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 43.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.412%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.67%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
43.324%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.019
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE EOLIENNE CANET - PONT DE SALARS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
169.722
121.172
78.813
50.522
47.548
44.452
26.459
0.412
Financial autonomy
35.545
42.336
50.999
61.986
62.722
63.888
72.157
86.67
Repayment capacity
6.284
4.633
3.921
2.245
2.249
2.091
1.521
0.019
Cash flow / Revenue
54.311%
57.735%
48.305%
50.732%
50.012%
52.975%
38.744%
43.324%
Sector positioning
Debt ratio
0.412024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of CENTRALE EOLIENNE CANET -... (0.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
86.67%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of CENTRALE EOLIENNE CANET -... (86.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average-8 pts over 3 years
In 2024, the repayment capacity of CENTRALE EOLIENNE CANET -... (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.986
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.874
Liquidity indicators evolution CENTRALE EOLIENNE CANET - PONT DE SALARS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1593.85
734.332
398.935
289.149
247.246
258.031
306.581
144.986
Interest coverage
24.483
19.564
7.478
1.091
0.35
4.011
6.759
1.874
Sector positioning
Liquidity ratio
144.992024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-19 pts over 3 years
In 2024, the liquidity ratio of CENTRALE EOLIENNE CANET -... (144.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.87x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of CENTRALE EOLIENNE CANET -... (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 180 days. Excellent situation: suppliers finance 114 days of the operating cycle (retail model). WCR is negative (-124 days): operations structurally generate cash. Over 2017-2024, WCR increased by +77%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 203 242 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
180 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-124 j
WCR and payment terms evolution CENTRALE EOLIENNE CANET - PONT DE SALARS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 286 782 €
-5 023 046 €
-4 905 272 €
-4 022 476 €
-2 971 005 €
-2 471 337 €
-1 543 128 €
-1 203 242 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
71
54
40
32
32
37
97
66
Supplier payment term (days)
106
97
94
64
136
198
123
180
Positioning of CENTRALE EOLIENNE CANET - PONT DE SALARS SAS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE EOLIENNE CANET - PONT DE SALARS SAS is estimated at
4 137 550 €
(range 651 409€ - 16 426 190€).
With an EBITDA of 2 050 995€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
651k€4137k€16426k€
4 137 550 €Range: 651 409€ - 16 426 190€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 050 995 €×2.4x
Estimation4 962 732 €
544 575€ - 18 621 070€
Revenue Multiple30%
3 498 101 €×0.69x
Estimation2 420 128 €
476 454€ - 12 281 266€
Net Income Multiple20%
1 615 039 €×2.9x
Estimation4 650 727 €
1 180 927€ - 17 156 378€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE EOLIENNE CANET - PONT DE SALARS SAS with other companies in the same sector:
Frequently asked questions about CENTRALE EOLIENNE CANET - PONT DE SALARS SAS
What is the revenue of CENTRALE EOLIENNE CANET - PONT DE SALARS SAS ?
The revenue of CENTRALE EOLIENNE CANET - PONT DE SALARS SAS in 2024 is 3.5 M€.
Is CENTRALE EOLIENNE CANET - PONT DE SALARS SAS profitable?
Yes, CENTRALE EOLIENNE CANET - PONT DE SALARS SAS generated a net profit of 1.6 M€ in 2024.
Where is the headquarters of CENTRALE EOLIENNE CANET - PONT DE SALARS SAS ?
The headquarters of CENTRALE EOLIENNE CANET - PONT DE SALARS SAS is located in PARIS (75013), in the department Paris.
Where to find the tax return of CENTRALE EOLIENNE CANET - PONT DE SALARS SAS ?
The tax return of CENTRALE EOLIENNE CANET - PONT DE SALARS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE EOLIENNE CANET - PONT DE SALARS SAS operate?
CENTRALE EOLIENNE CANET - PONT DE SALARS SAS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart