Employees: 12 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Centrales d'achat non alimentairesLocation: PARIS (75010), Paris
CENTRALE DES OPTICIENS : revenue, balance sheet and financial ratios
CENTRALE DES OPTICIENS is a French company
founded 47 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in PARIS (75010),
this company of category ETI
shows in 2024 a revenue of 14.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRALE DES OPTICIENS (SIREN 315446450)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 323 380 €
13 428 764 €
12 907 129 €
12 518 188 €
9 369 431 €
10 772 661 €
10 463 524 €
10 818 802 €
10 792 756 €
Net income
2 960 835 €
4 236 353 €
3 945 132 €
3 791 524 €
1 827 556 €
3 681 461 €
3 245 167 €
3 806 429 €
4 026 312 €
EBITDA
4 698 606 €
4 709 873 €
4 719 318 €
4 949 828 €
2 751 188 €
3 955 113 €
4 418 704 €
4 501 093 €
4 784 142 €
Net margin
20.7%
31.5%
30.6%
30.3%
19.5%
34.2%
31.0%
35.2%
37.3%
Revenue and income statement
In 2024, CENTRALE DES OPTICIENS achieves revenue of 14.3 M€. Revenue is growing positively over 9 years (CAGR: +3.6%). Vs 2023: +7%. After deducting consumption (0 €), gross margin stands at 14.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.7 M€, representing 32.8% of revenue. Warning negative scissor effect: despite revenue change (+7%), EBITDA varies by -0%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.0 M€, i.e. 20.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 323 380 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 323 380 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 698 606 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 619 990 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 960 835 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
32.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 39.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.473%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.386%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
39.787%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.16
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRALE DES OPTICIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.008
0.008
0.009
0.01
4.676
3.21
2.431
1.721
2.473
Financial autonomy
60.897
62.331
65.033
65.634
60.851
61.215
61.181
60.655
43.386
Repayment capacity
0.001
0.001
0.001
0.002
1.02
0.475
0.377
0.209
0.16
Cash flow / Revenue
38.201%
35.915%
38.877%
33.079%
28.311%
33.2%
32.501%
42.215%
39.787%
Sector positioning
Debt ratio
2.472024
2022
2023
2024
Q1: 0.09
Med: 12.77
Q3: 91.48
Good
In 2024, the debt ratio of CENTRALE DES OPTICIENS (2.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.39%2024
2022
2023
2024
Q1: 14.45%
Med: 32.5%
Q3: 56.23%
Good-14 pts over 3 years
In 2024, the financial autonomy of CENTRALE DES OPTICIENS (43.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.16 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 3.44 years
Good-6 pts over 3 years
In 2024, the repayment capacity of CENTRALE DES OPTICIENS (0.16) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.195
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.246
Liquidity indicators evolution CENTRALE DES OPTICIENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
259.855
272.443
300.303
301.817
292.472
287.368
284.448
284.828
198.195
Interest coverage
0.243
0.192
0.193
0.198
0.174
0.1
0.342
0.523
0.246
Sector positioning
Liquidity ratio
198.192024
2022
2023
2024
Q1: 121.61
Med: 177.19
Q3: 308.74
Good-15 pts over 3 years
In 2024, the liquidity ratio of CENTRALE DES OPTICIENS (198.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.25x2024
2022
2023
2024
Q1: 0.0x
Med: 0.78x
Q3: 21.01x
Average-17 pts over 3 years
In 2024, the interest coverage of CENTRALE DES OPTICIENS (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 129 days. Excellent situation: suppliers finance 129 days of the operating cycle (retail model). Overall, WCR represents 1012 days of revenue, i.e. 40.3 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
40 265 886 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
129 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1012 j
WCR and payment terms evolution CENTRALE DES OPTICIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
40 503 594 €
44 280 167 €
49 315 112 €
50 468 301 €
53 272 711 €
58 598 264 €
64 331 841 €
71 612 644 €
40 265 886 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1
1
2
1
2
3
1
0
0
Supplier payment term (days)
62
111
110
97
81
128
118
115
129
Positioning of CENTRALE DES OPTICIENS in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE DES OPTICIENS is estimated at
4 513 600 €
(range 2 430 265€ - 17 715 694€).
With an EBITDA of 4 698 606€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
2430k€4513k€17715k€
4 513 600 €Range: 2 430 265€ - 17 715 694€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 698 606 €×1.0x
Estimation4 624 627 €
2 538 765€ - 20 496 272€
Revenue Multiple30%
14 323 380 €×0.32x
Estimation4 627 357 €
2 577 288€ - 10 995 833€
Net Income Multiple20%
2 960 835 €×1.4x
Estimation4 065 399 €
1 938 479€ - 20 844 043€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare CENTRALE DES OPTICIENS with other companies in the same sector:
Frequently asked questions about CENTRALE DES OPTICIENS
What is the revenue of CENTRALE DES OPTICIENS ?
The revenue of CENTRALE DES OPTICIENS in 2024 is 14.3 M€.
Is CENTRALE DES OPTICIENS profitable?
Yes, CENTRALE DES OPTICIENS generated a net profit of 3.0 M€ in 2024.
Where is the headquarters of CENTRALE DES OPTICIENS ?
The headquarters of CENTRALE DES OPTICIENS is located in PARIS (75010), in the department Paris.
Where to find the tax return of CENTRALE DES OPTICIENS ?
The tax return of CENTRALE DES OPTICIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE DES OPTICIENS operate?
CENTRALE DES OPTICIENS operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart