Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2023-05-04 (3 years)Status: ActiveBusiness sector: Location et location-bail d'articles de loisirs et de sport Location: CHARTRES-DE-BRETAGNE (35131), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CENTER CYCLE VAE ET CITY : revenue, balance sheet and financial ratios
CENTER CYCLE VAE ET CITY is a French company
founded 3 years ago,
specialized in the sector Location et location-bail d'articles de loisirs et de sport .
Based in CHARTRES-DE-BRETAGNE (35131),
this company of category PME
shows in 2024 a net income positive of 87 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTER CYCLE VAE ET CITY (SIREN 952219863)
Indicator
2024
Revenue
N/C
Net income
87 142 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2024, CENTER CYCLE VAE ET CITY generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 142 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 368%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
368.288%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.464%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTER CYCLE VAE ET CITY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
Debt ratio
368.288
Financial autonomy
14.464
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
368.292024
2024
Q1: 0.0
Med: 14.41
Q3: 91.18
Watch
In 2024, the debt ratio of CENTER CYCLE VAE ET CITY (368.29) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.46%2024
2024
Q1: 0.19%
Med: 23.0%
Q3: 57.23%
Average
In 2024, the financial autonomy of CENTER CYCLE VAE ET CITY (14.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.425
Liquidity indicators evolution CENTER CYCLE VAE ET CITY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
Liquidity ratio
157.425
Interest coverage
None
Sector positioning
Liquidity ratio
157.432024
2024
Q1: 83.34
Med: 198.01
Q3: 537.14
Average
In 2024, the liquidity ratio of CENTER CYCLE VAE ET CITY (157.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of CENTER CYCLE VAE ET CITY in its sector
Comparison with sector Location et location-bail d'articles de loisirs et de sport
Valuation estimate
Based on 87 transactions of similar company sales
(all years),
the value of CENTER CYCLE VAE ET CITY is estimated at
213 570 €
(range 116 368€ - 603 809€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
87 tx
116k€213k€603k€
213 570 €Range: 116 368€ - 603 809€
NAF 5 all-time
Valuation method used
Net Income Multiple
87 142 €
×
2.5x
=213 570 €
Range: 116 368€ - 603 809€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 87 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'articles de loisirs et de sport )
Compare CENTER CYCLE VAE ET CITY with other companies in the same sector:
Frequently asked questions about CENTER CYCLE VAE ET CITY
What is the revenue of CENTER CYCLE VAE ET CITY ?
The revenue of CENTER CYCLE VAE ET CITY is not publicly disclosed (confidential accounts filed with INPI).
Is CENTER CYCLE VAE ET CITY profitable?
Yes, CENTER CYCLE VAE ET CITY generated a net profit of 87 k€ in 2024.
Where is the headquarters of CENTER CYCLE VAE ET CITY ?
The headquarters of CENTER CYCLE VAE ET CITY is located in CHARTRES-DE-BRETAGNE (35131), in the department Ille-et-Vilaine.
Where to find the tax return of CENTER CYCLE VAE ET CITY ?
The tax return of CENTER CYCLE VAE ET CITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTER CYCLE VAE ET CITY operate?
CENTER CYCLE VAE ET CITY operates in the sector Location et location-bail d'articles de loisirs et de sport (NAF code 77.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart