CENDRE DEPANNAGES : revenue, balance sheet and financial ratios
CENDRE DEPANNAGES is a French company
founded 12 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in NOYELLES-GODAULT (62950),
this company of category PME
shows in 2017 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENDRE DEPANNAGES (SIREN 793145871)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 011 969 €
886 306 €
Net income
269 197 €
4 531 €
-95 437 €
-42 794 €
46 207 €
80 175 €
37 990 €
-8 401 €
13 605 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
39 115 €
57 753 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-0.8%
1.5%
Revenue and income statement
In 2024, CENDRE DEPANNAGES generates positive net income of 269 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 269 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
269 197 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 235%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
235.411%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.924%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
899.644
1401.292
431.645
140.597
80.32
155.79
2303.195
1769.763
235.411
Financial autonomy
5.347
4.219
11.259
23.968
26.57
17.935
2.727
3.054
17.924
Repayment capacity
8.065
11.557
None
None
None
None
None
None
None
Cash flow / Revenue
3.99%
2.792%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
235.412024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Watch
In 2024, the debt ratio of CENDRE DEPANNAGES (235.41) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.92%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Average+9 pts over 3 years
In 2024, the financial autonomy of CENDRE DEPANNAGES (17.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.462
Liquidity indicators evolution CENDRE DEPANNAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
83.687
115.936
117.704
126.188
107.902
92.458
91.45
98.433
114.462
Interest coverage
14.004
16.715
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
114.462024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Average+8 pts over 3 years
In 2024, the liquidity ratio of CENDRE DEPANNAGES (114.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CENDRE DEPANNAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-14 917 €
70 180 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
13
0
0
0
0
0
0
0
Customer payment term (days)
76
48
0
0
0
0
0
0
0
Supplier payment term (days)
77
23
0
0
0
0
0
0
0
Positioning of CENDRE DEPANNAGES in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 148 228€ to 755 142€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
148k€326k€755k€
326 045 €Range: 148 228€ - 755 142€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare CENDRE DEPANNAGES with other companies in the same sector:
Frequently asked questions about CENDRE DEPANNAGES
What is the revenue of CENDRE DEPANNAGES ?
The revenue of CENDRE DEPANNAGES in 2017 is 1.0 M€.
Is CENDRE DEPANNAGES profitable?
Yes, CENDRE DEPANNAGES generated a net profit of 269 k€ in 2024.
Where is the headquarters of CENDRE DEPANNAGES ?
The headquarters of CENDRE DEPANNAGES is located in NOYELLES-GODAULT (62950), in the department Pas-de-Calais.
Where to find the tax return of CENDRE DEPANNAGES ?
The tax return of CENDRE DEPANNAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENDRE DEPANNAGES operate?
CENDRE DEPANNAGES operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart