CEMS : revenue, balance sheet and financial ratios

CEMS is a French company founded 9 years ago, specialized in the sector Transports de voyageurs par taxis. Based in SAINT-GRATIEN (95210), this company of category PME shows in 2019 a revenue of 68 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CEMS (SIREN 825269798)
Indicator 2020 2019 2018
Revenue N/C 68 066 € 58 101 €
Net income 0 € 28 746 € 19 615 €
EBITDA N/C 40 992 € 28 727 €
Net margin N/C 42.2% 33.8%

Revenue and income statement

In 2020, CEMS records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2018-2019: 20 k€ -> 0 €.

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

42.208%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.025%

Solvency indicators evolution
CEMS

Sector positioning

Debt ratio
42.21 2020
2018
2019
2020
Q1: 0.0
Med: 24.26
Q3: 153.74
Average -13 pts over 3 years

In 2020, the debt ratio of CEMS (42.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
23.02% 2020
2018
2019
2020
Q1: 1.42%
Med: 32.52%
Q3: 66.74%
Average -20 pts over 3 years

In 2020, the financial autonomy of CEMS (23.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.49 years 2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 1.49 years
Average -6 pts over 2 years

In 2019, the repayment capacity of CEMS (0.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 445.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

445.947

Liquidity indicators evolution
CEMS

Sector positioning

Liquidity ratio
445.95 2020
2018
2019
2020
Q1: 63.34
Med: 174.83
Q3: 445.3
Excellent

In 2020, the liquidity ratio of CEMS (445.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.81x 2019
2018
2019
Q1: 0.0x
Med: 0.07x
Q3: 3.94x
Good

In 2019, the interest coverage of CEMS (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CEMS

Positioning of CEMS in its sector

Comparison with sector Transports de voyageurs par taxis

Similar companies (Transports de voyageurs par taxis)

Compare CEMS with other companies in the same sector:

Frequently asked questions about CEMS

What is the revenue of CEMS ?

The revenue of CEMS in 2019 is 68 k€.

Is CEMS profitable?

Yes, CEMS generated a net profit of 29 k€ in 2019.

Where is the headquarters of CEMS ?

The headquarters of CEMS is located in SAINT-GRATIEN (95210), in the department Val-d'Oise.

Where to find the tax return of CEMS ?

The tax return of CEMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CEMS operate?

CEMS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.