Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-08-02 (20 years)Status: ActiveBusiness sector: Activités des parcs d'attractions et parcs à thèmesLocation: SARZEAU (56370), Morbihan
CELTAVENTURES : revenue, balance sheet and financial ratios
CELTAVENTURES is a French company
founded 20 years ago,
specialized in the sector Activités des parcs d'attractions et parcs à thèmes.
Based in SARZEAU (56370),
this company of category PME
shows in 2018 a revenue of 391 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CELTAVENTURES (SIREN 483710257)
Indicator
2024
2023
2018
2017
2016
Revenue
N/C
N/C
391 440 €
409 361 €
380 302 €
Net income
68 587 €
34 395 €
-3 680 €
21 590 €
33 556 €
EBITDA
N/C
N/C
72 777 €
95 689 €
105 717 €
Net margin
N/C
N/C
-0.9%
5.3%
8.8%
Revenue and income statement
In 2024, CELTAVENTURES generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 34 k€ -> 69 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 587 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
93.09%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.865%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Debt ratio
137.642
111.898
101.9
113.222
93.09
Financial autonomy
39.644
43.515
44.208
41.192
43.865
Repayment capacity
2.305
2.257
2.4
None
None
Cash flow / Revenue
25.098%
21.137%
17.315%
None%
None%
Sector positioning
Debt ratio
93.092024
2018
2023
2024
Q1: 0.0
Med: 42.68
Q3: 122.22
Average+8 pts over 3 years
In 2024, the debt ratio of CELTAVENTURES (93.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.87%2024
2018
2023
2024
Q1: 5.39%
Med: 30.38%
Q3: 54.58%
Good
In 2024, the financial autonomy of CELTAVENTURES (43.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.4 years2018
2018
Q1: 0.0 years
Med: 0.61 years
Q3: 3.39 years
Average
In 2018, the repayment capacity of CELTAVENTURES (2.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.691
Liquidity indicators evolution CELTAVENTURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
2024
Liquidity ratio
461.668
400.404
147.688
167.706
192.691
Interest coverage
6.637
5.901
6.778
None
None
Sector positioning
Liquidity ratio
192.692024
2018
2023
2024
Q1: 78.24
Med: 196.15
Q3: 435.84
Average
In 2024, the liquidity ratio of CELTAVENTURES (192.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.78x2018
2018
Q1: 0.0x
Med: 1.43x
Q3: 7.18x
Good
In 2018, the interest coverage of CELTAVENTURES (6.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CELTAVENTURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Operating WCR
4 978 €
2 100 €
17 431 €
0 €
0 €
Inventory turnover (days)
5
6
6
0
0
Customer payment term (days)
2
2
1
0
0
Supplier payment term (days)
7
27
28
0
0
Positioning of CELTAVENTURES in its sector
Comparison with sector Activités des parcs d'attractions et parcs à thèmes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 68 265€ to 658 686€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
68k€371k€658k€
371 048 €Range: 68 265€ - 658 686€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des parcs d'attractions et parcs à thèmes)
Compare CELTAVENTURES with other companies in the same sector:
Yes, CELTAVENTURES generated a net profit of 69 k€ in 2024.
Where is the headquarters of CELTAVENTURES ?
The headquarters of CELTAVENTURES is located in SARZEAU (56370), in the department Morbihan.
Where to find the tax return of CELTAVENTURES ?
The tax return of CELTAVENTURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CELTAVENTURES operate?
CELTAVENTURES operates in the sector Activités des parcs d'attractions et parcs à thèmes (NAF code 93.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart