CEICOM SOLUTIONS : revenue, balance sheet and financial ratios

CEICOM SOLUTIONS is a French company founded 15 years ago, specialized in the sector Edition de logiciels applicatifs. Based in TOULOUSE (31100), this company of category PME shows in 2019 a revenue of 5.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CEICOM SOLUTIONS (SIREN 531984862)
Indicator 2024 2023 2019 2018 2017 2016
Revenue N/C N/C 5 356 767 € 4 958 461 € 4 586 270 € 4 271 694 €
Net income 793 310 € 584 365 € 360 352 € 367 754 € 410 729 € 445 041 €
EBITDA N/C N/C 704 907 € 609 199 € 545 984 € 641 035 €
Net margin N/C N/C 6.7% 7.4% 9.0% 10.4%

Revenue and income statement

In 2024, CEICOM SOLUTIONS generates positive net income of 793 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 445 k€ -> 793 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

793 310 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.631%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.484%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

50.9%

Solvency indicators evolution
CEICOM SOLUTIONS

Sector positioning

Debt ratio
7.63 2024
2019
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Average -8 pts over 3 years

In 2024, the debt ratio of CEICOM SOLUTIONS (7.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.48% 2024
2019
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Good +7 pts over 3 years

In 2024, the financial autonomy of CEICOM SOLUTIONS (46.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.55 years 2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.61 years
Average

In 2019, the repayment capacity of CEICOM SOLUTIONS (0.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 226.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

226.28

Liquidity indicators evolution
CEICOM SOLUTIONS

Sector positioning

Liquidity ratio
226.28 2024
2019
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Average -13 pts over 3 years

In 2024, the liquidity ratio of CEICOM SOLUTIONS (226.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.55x 2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.03x
Good

In 2019, the interest coverage of CEICOM SOLUTIONS (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CEICOM SOLUTIONS

Positioning of CEICOM SOLUTIONS in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of CEICOM SOLUTIONS is estimated at 964 244 € (range 359 846€ - 3 197 253€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
359k€ 964k€ 3197k€
964 244 € Range: 359 846€ - 3 197 253€
NAF 5 all-time

Valuation method used

Net Income Multiple
793 310 € × 1.2x = 964 245 €
Range: 359 846€ - 3 197 253€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare CEICOM SOLUTIONS with other companies in the same sector:

Frequently asked questions about CEICOM SOLUTIONS

What is the revenue of CEICOM SOLUTIONS ?

The revenue of CEICOM SOLUTIONS in 2019 is 5.4 M€.

Is CEICOM SOLUTIONS profitable?

Yes, CEICOM SOLUTIONS generated a net profit of 793 k€ in 2024.

Where is the headquarters of CEICOM SOLUTIONS ?

The headquarters of CEICOM SOLUTIONS is located in TOULOUSE (31100), in the department Haute-Garonne.

Where to find the tax return of CEICOM SOLUTIONS ?

The tax return of CEICOM SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CEICOM SOLUTIONS operate?

CEICOM SOLUTIONS operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.