Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2001-05-30 (24 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: KOUROU (97310), Guyane
CEGELEC SPACE : revenue, balance sheet and financial ratios
CEGELEC SPACE is a French company
founded 24 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in KOUROU (97310),
this company of category GE
shows in 2024 a revenue of 31.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CEGELEC SPACE (SIREN 438116378)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
31 483 114 €
35 801 574 €
29 408 273 €
23 657 304 €
26 472 499 €
28 644 186 €
31 624 409 €
28 978 437 €
30 953 435 €
Net income
4 856 797 €
5 139 212 €
2 788 990 €
1 120 953 €
1 762 075 €
1 444 471 €
1 794 627 €
1 608 305 €
2 110 978 €
EBITDA
8 448 569 €
8 310 789 €
5 659 259 €
2 459 991 €
3 787 652 €
3 211 018 €
4 516 144 €
2 634 270 €
4 044 080 €
Net margin
15.4%
14.4%
9.5%
4.7%
6.7%
5.0%
5.7%
5.6%
6.8%
Revenue and income statement
In 2024, CEGELEC SPACE achieves revenue of 31.5 M€. Revenue is growing positively over 9 years (CAGR: +0.2%). Significant drop of -12% vs 2023. After deducting consumption (1.7 M€), gross margin stands at 29.8 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8.4 M€, representing 26.8% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.9 M€, i.e. 15.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
31 483 114 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
29 771 546 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
8 448 569 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 169 788 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 856 797 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Cash flow represents 22.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.83%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
22.619%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
4.986
1.171
0.372
0.007
1.074
0.706
0.0
0.0
Financial autonomy
19.907
18.465
18.056
16.381
19.882
18.266
18.151
24.138
26.83
Repayment capacity
0.0
0.248
0.035
0.013
0.0
0.047
0.016
0.0
0.0
Cash flow / Revenue
6.694%
4.59%
7.189%
6.704%
8.954%
7.534%
11.932%
23.185%
22.619%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Excellent
In 2024, the debt ratio of CEGELEC SPACE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
26.83%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Average+14 pts over 3 years
In 2024, the financial autonomy of CEGELEC SPACE (26.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Excellent
In 2024, the repayment capacity of CEGELEC SPACE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 401.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
401.685
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CEGELEC SPACE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
239.686
263.206
253.807
299.85
310.868
346.65
316.374
364.6
401.685
Interest coverage
0.0
0.0
0.0
0.0
0.063
0.096
0.004
0.0
0.0
Sector positioning
Liquidity ratio
401.692024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Excellent
In 2024, the liquidity ratio of CEGELEC SPACE (401.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Average
In 2024, the interest coverage of CEGELEC SPACE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The company must finance 19 days of gap between collections and payments. Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-78 days): operations structurally generate cash. Over 2016-2024, WCR increased by +54%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-6 809 168 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
20 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-78 j
WCR and payment terms evolution CEGELEC SPACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-14 686 167 €
-15 097 186 €
-16 453 231 €
-18 201 375 €
-19 930 350 €
-21 036 784 €
-20 967 510 €
-12 296 767 €
-6 809 168 €
Inventory turnover (days)
84
89
70
74
75
79
60
16
20
Customer payment term (days)
19
30
40
39
35
33
29
30
49
Supplier payment term (days)
46
11
17
22
13
22
33
17
30
Positioning of CEGELEC SPACE in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 2 770 117€ to 24 139 134€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2770k€3744k€24139k€
3 744 310 €Range: 2 770 117€ - 24 139 134€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare CEGELEC SPACE with other companies in the same sector:
Yes, CEGELEC SPACE generated a net profit of 4.9 M€ in 2024.
Where is the headquarters of CEGELEC SPACE ?
The headquarters of CEGELEC SPACE is located in KOUROU (97310), in the department Guyane.
Where to find the tax return of CEGELEC SPACE ?
The tax return of CEGELEC SPACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CEGELEC SPACE operate?
CEGELEC SPACE operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart