Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CEGEBAT : revenue, balance sheet and financial ratios

CEGEBAT is a French company founded 8 years ago, specialized in the sector Travaux d'isolation. Based in LES ESSARTS-LE-ROI (78690), this company of category PME shows in 2024 a net income positive of 415 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CEGEBAT (SIREN 838982205)
Indicator 2024 2023 2022
Revenue N/C N/C N/C
Net income 414 951 € 306 979 € 167 799 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2024, CEGEBAT generates positive net income of 415 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 168 k€ -> 415 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

414 951 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.147%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

69.423%

Solvency indicators evolution
CEGEBAT

Sector positioning

Debt ratio
0.15 2024
2022
2023
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Excellent

In 2024, the debt ratio of CEGEBAT (0.15) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
69.42% 2024
2022
2023
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Excellent +12 pts over 3 years

In 2024, the financial autonomy of CEGEBAT (69.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Positioning of CEGEBAT in its sector

Comparison with sector Travaux d'isolation

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of CEGEBAT is estimated at 1 522 790 € (range 767 743€ - 4 438 523€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
58 tx
767k€ 1522k€ 4438k€
1 522 790 € Range: 767 743€ - 4 438 523€
NAF 5 all-time

Valuation method used

Net Income Multiple
414 951 € × 3.7x = 1 522 791 €
Range: 767 743€ - 4 438 523€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'isolation)

Compare CEGEBAT with other companies in the same sector:

Frequently asked questions about CEGEBAT

What is the revenue of CEGEBAT ?

The revenue of CEGEBAT is not publicly disclosed (confidential accounts filed with INPI).

Is CEGEBAT profitable?

Yes, CEGEBAT generated a net profit of 415 k€ in 2024.

Where is the headquarters of CEGEBAT ?

The headquarters of CEGEBAT is located in LES ESSARTS-LE-ROI (78690), in the department Yvelines.

Where to find the tax return of CEGEBAT ?

The tax return of CEGEBAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CEGEBAT operate?

CEGEBAT operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.