Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-09-15 (6 years)Status: ActiveBusiness sector: Programmation informatiqueLocation: VALBONNE (06560), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CEDRIUM AROPARF : revenue, balance sheet and financial ratios
CEDRIUM AROPARF is a French company
founded 6 years ago,
specialized in the sector Programmation informatique.
Based in VALBONNE (06560),
this company of category PME
shows in 2020 a net income positive of 66 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CEDRIUM AROPARF (SIREN 853958205)
Indicator
2020
Revenue
N/C
Net income
66 228 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, CEDRIUM AROPARF generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 228 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.149%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.491%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
0.149
Financial autonomy
38.491
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
0.152020
2020
Q1: 0.0
Med: 4.09
Q3: 60.35
Good
In 2020, the debt ratio of CEDRIUM AROPARF (0.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.49%2020
2020
Q1: 2.85%
Med: 31.41%
Q3: 60.44%
Good
In 2020, the financial autonomy of CEDRIUM AROPARF (38.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.202
Liquidity indicators evolution CEDRIUM AROPARF
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
161.202
Interest coverage
None
Sector positioning
Liquidity ratio
161.22020
2020
Q1: 132.33
Med: 240.27
Q3: 433.52
Average
In 2020, the liquidity ratio of CEDRIUM AROPARF (161.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of CEDRIUM AROPARF in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of CEDRIUM AROPARF is estimated at
142 553 €
(range 61 859€ - 393 698€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
120 transactions
61k€142k€393k€
142 553 €Range: 61 859€ - 393 698€
NAF 5 all-time
Valuation method used
Net Income Multiple
66 228 €
×
2.2x
=142 554 €
Range: 61 860€ - 393 698€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare CEDRIUM AROPARF with other companies in the same sector:
The revenue of CEDRIUM AROPARF is not publicly disclosed (confidential accounts filed with INPI).
Is CEDRIUM AROPARF profitable?
Yes, CEDRIUM AROPARF generated a net profit of 66 k€ in 2020.
Where is the headquarters of CEDRIUM AROPARF ?
The headquarters of CEDRIUM AROPARF is located in VALBONNE (06560), in the department Alpes-Maritimes.
Where to find the tax return of CEDRIUM AROPARF ?
The tax return of CEDRIUM AROPARF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CEDRIUM AROPARF operate?
CEDRIUM AROPARF operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart