CEDDIA PROMOTION : revenue, balance sheet and financial ratios

CEDDIA PROMOTION is a French company founded 14 years ago, specialized in the sector Promotion immobilière de logements. Based in CHASSIEU (69680), this company of category PME shows in 2021 a revenue of 992 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CEDDIA PROMOTION (SIREN 539092346)
Indicator 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 992 459 € 604 241 € 2 037 538 € 450 572 € 383 433 € 149 442 €
Net income 423 794 € -207 759 € 7 652 € 139 195 € -123 799 € 32 889 € 639 438 €
EBITDA N/C 10 409 € -2 215 € -144 136 € -44 419 € -17 393 € -155 807 €
Net margin N/C -20.9% 1.3% 6.8% -27.5% 8.6% 427.9%

Revenue and income statement

In 2023, CEDDIA PROMOTION generates positive net income of 424 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 639 k€ -> 424 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

423 794 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 421%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

420.53%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.483%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

65.1%

Solvency indicators evolution
CEDDIA PROMOTION

Sector positioning

Debt ratio
420.53 2023
2020
2021
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average

In 2023, the debt ratio of CEDDIA PROMOTION (420.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
15.48% 2023
2020
2021
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Good -6 pts over 3 years

In 2023, the financial autonomy of CEDDIA PROMOTION (15.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-15.0 years 2021
2020
2021
Q1: -2.56 years
Med: 0.0 years
Q3: 2.29 years
Excellent -50 pts over 2 years

In 2021, the repayment capacity of CEDDIA PROMOTION (-15.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 377.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

377.745

Liquidity indicators evolution
CEDDIA PROMOTION

Sector positioning

Liquidity ratio
377.75 2023
2020
2021
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Good

In 2023, the liquidity ratio of CEDDIA PROMOTION (377.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
846.48x 2021
2020
2021
Q1: -2.88x
Med: 0.0x
Q3: 2.57x
Excellent +51 pts over 2 years

In 2021, the interest coverage of CEDDIA PROMOTION (846.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CEDDIA PROMOTION

Positioning of CEDDIA PROMOTION in its sector

Comparison with sector Promotion immobilière de logements

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of CEDDIA PROMOTION is estimated at 995 282 € (range 309 174€ - 2 738 415€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
80 tx
309k€ 995k€ 2738k€
995 282 € Range: 309 174€ - 2 738 415€
NAF 5 all-time

Valuation method used

Net Income Multiple
423 794 € × 2.3x = 995 282 €
Range: 309 175€ - 2 738 415€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de logements)

Compare CEDDIA PROMOTION with other companies in the same sector:

Frequently asked questions about CEDDIA PROMOTION

What is the revenue of CEDDIA PROMOTION ?

The revenue of CEDDIA PROMOTION in 2021 is 992 k€.

Is CEDDIA PROMOTION profitable?

Yes, CEDDIA PROMOTION generated a net profit of 424 k€ in 2023.

Where is the headquarters of CEDDIA PROMOTION ?

The headquarters of CEDDIA PROMOTION is located in CHASSIEU (69680), in the department Rhone.

Where to find the tax return of CEDDIA PROMOTION ?

The tax return of CEDDIA PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CEDDIA PROMOTION operate?

CEDDIA PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.