Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-04-01 (16 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de parfumerie et de produits de beautéLocation: RONCQ (59223), Nord
C.E.D (COSMETICS EUROPEAN DISTRIBUTION) : revenue, balance sheet and financial ratios
C.E.D (COSMETICS EUROPEAN DISTRIBUTION) is a French company
founded 16 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté.
Based in RONCQ (59223),
this company of category PME
shows in 2021 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.E.D (COSMETICS EUROPEAN DISTRIBUTION) (SIREN 521562983)
Indicator
2024
2022
2021
2020
2019
Revenue
N/C
N/C
7 546 212 €
7 468 125 €
7 373 704 €
Net income
-582 327 €
80 779 €
12 642 €
-171 493 €
24 378 €
EBITDA
N/C
N/C
100 235 €
-115 884 €
183 421 €
Net margin
N/C
N/C
0.2%
-2.3%
0.3%
Revenue and income statement
In 2024, C.E.D (COSMETICS EUROPEAN DISTRIBUTION) records a net loss of 582 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-582 327 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 243%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
243.273%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.786%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution C.E.D (COSMETICS EUROPEAN DISTRIBUTION)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Debt ratio
184.533
451.078
192.649
198.923
243.273
Financial autonomy
17.287
11.918
18.981
20.059
14.786
Repayment capacity
80.155
-17.158
641.833
None
None
Cash flow / Revenue
0.203%
-1.689%
0.033%
None%
None%
Sector positioning
Debt ratio
243.272024
2021
2022
2024
Q1: 0.0
Med: 8.39
Q3: 53.18
Watch
In 2024, the debt ratio of C.E.D (COSMETICS EUROPEAN... (243.27) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.79%2024
2021
2022
2024
Q1: 6.69%
Med: 30.09%
Q3: 58.97%
Average
In 2024, the financial autonomy of C.E.D (COSMETICS EUROPEAN... (14.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
641.83 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.84 years
Watch
In 2021, the repayment capacity of C.E.D (COSMETICS EUROPEAN... (641.83) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.592
Liquidity indicators evolution C.E.D (COSMETICS EUROPEAN DISTRIBUTION)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2024
Liquidity ratio
181.133
280.067
201.015
176.828
218.592
Interest coverage
23.967
-33.517
46.01
None
None
Sector positioning
Liquidity ratio
218.592024
2021
2022
2024
Q1: 124.88
Med: 209.33
Q3: 380.42
Good
In 2024, the liquidity ratio of C.E.D (COSMETICS EUROPEAN... (218.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
46.01x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 2.75x
Excellent
In 2021, the interest coverage of C.E.D (COSMETICS EUROPEAN... (46.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C.E.D (COSMETICS EUROPEAN DISTRIBUTION)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Operating WCR
3 078 743 €
3 151 399 €
3 272 566 €
0 €
0 €
Inventory turnover (days)
94
95
104
0
0
Customer payment term (days)
55
60
53
0
0
Supplier payment term (days)
65
37
62
0
0
Positioning of C.E.D (COSMETICS EUROPEAN DISTRIBUTION) in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté
Similar companies (Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté)
Compare C.E.D (COSMETICS EUROPEAN DISTRIBUTION) with other companies in the same sector:
Frequently asked questions about C.E.D (COSMETICS EUROPEAN DISTRIBUTION)
What is the revenue of C.E.D (COSMETICS EUROPEAN DISTRIBUTION) ?
The revenue of C.E.D (COSMETICS EUROPEAN DISTRIBUTION) in 2021 is 7.5 M€.
Is C.E.D (COSMETICS EUROPEAN DISTRIBUTION) profitable?
C.E.D (COSMETICS EUROPEAN DISTRIBUTION) recorded a net loss in 2024.
Where is the headquarters of C.E.D (COSMETICS EUROPEAN DISTRIBUTION) ?
The headquarters of C.E.D (COSMETICS EUROPEAN DISTRIBUTION) is located in RONCQ (59223), in the department Nord.
Where to find the tax return of C.E.D (COSMETICS EUROPEAN DISTRIBUTION) ?
The tax return of C.E.D (COSMETICS EUROPEAN DISTRIBUTION) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.E.D (COSMETICS EUROPEAN DISTRIBUTION) operate?
C.E.D (COSMETICS EUROPEAN DISTRIBUTION) operates in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté (NAF code 46.45Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart