CEBIFI CONSTRUCTIONS : revenue, balance sheet and financial ratios

CEBIFI CONSTRUCTIONS is a French company founded 19 years ago, specialized in the sector Construction de maisons individuelles. Based in SAINT-MALO (35400), this company of category PME shows in 2020 a revenue of 7.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CEBIFI CONSTRUCTIONS (SIREN 491157863)
Indicator 2023 2020 2019 2018 2017 2016
Revenue N/C 7 441 625 € 5 087 607 € 7 438 721 € 6 499 032 € 5 349 126 €
Net income 216 270 € 56 580 € -120 017 € 101 173 € 183 454 € 143 836 €
EBITDA N/C 103 339 € -106 635 € 141 420 € 302 432 € 212 659 €
Net margin N/C 0.8% -2.4% 1.4% 2.8% 2.7%

Revenue and income statement

In 2023, CEBIFI CONSTRUCTIONS generates positive net income of 216 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 144 k€ -> 216 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

216 270 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.113%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.771%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.0%

Solvency indicators evolution
CEBIFI CONSTRUCTIONS

Sector positioning

Debt ratio
0.11 2023
2019
2020
2023
Q1: 0.0
Med: 12.06
Q3: 55.15
Good -19 pts over 3 years

In 2023, the debt ratio of CEBIFI CONSTRUCTIONS (0.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
37.77% 2023
2019
2020
2023
Q1: 5.39%
Med: 23.43%
Q3: 45.33%
Good +25 pts over 3 years

In 2023, the financial autonomy of CEBIFI CONSTRUCTIONS (37.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
5.65 years 2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.22 years
Average +50 pts over 2 years

In 2020, the repayment capacity of CEBIFI CONSTRUCTIONS (5.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 145.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

145.369

Liquidity indicators evolution
CEBIFI CONSTRUCTIONS

Sector positioning

Liquidity ratio
145.37 2023
2019
2020
2023
Q1: 124.68
Med: 178.64
Q3: 285.95
Average -40 pts over 3 years

In 2023, the liquidity ratio of CEBIFI CONSTRUCTIONS (145.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.55x 2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.0x
Good +39 pts over 2 years

In 2020, the interest coverage of CEBIFI CONSTRUCTIONS (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CEBIFI CONSTRUCTIONS

Positioning of CEBIFI CONSTRUCTIONS in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of CEBIFI CONSTRUCTIONS is estimated at 536 843 € (range 181 993€ - 1 731 178€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
181k€ 536k€ 1731k€
536 843 € Range: 181 993€ - 1 731 178€
NAF 5 all-time

Valuation method used

Net Income Multiple
216 270 € × 2.5x = 536 844 €
Range: 181 993€ - 1 731 178€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare CEBIFI CONSTRUCTIONS with other companies in the same sector:

Frequently asked questions about CEBIFI CONSTRUCTIONS

What is the revenue of CEBIFI CONSTRUCTIONS ?

The revenue of CEBIFI CONSTRUCTIONS in 2020 is 7.4 M€.

Is CEBIFI CONSTRUCTIONS profitable?

Yes, CEBIFI CONSTRUCTIONS generated a net profit of 216 k€ in 2023.

Where is the headquarters of CEBIFI CONSTRUCTIONS ?

The headquarters of CEBIFI CONSTRUCTIONS is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.

Where to find the tax return of CEBIFI CONSTRUCTIONS ?

The tax return of CEBIFI CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CEBIFI CONSTRUCTIONS operate?

CEBIFI CONSTRUCTIONS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.