Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-05-17 (27 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: LYON (69007), Rhone
CDV : revenue, balance sheet and financial ratios
CDV is a French company
founded 27 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in LYON (69007),
this company of category PME
shows in 2018 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, CDV generates positive net income of 136 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 229 k€ -> 136 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 967 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.481%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.928%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
92.083
72.695
62.691
44.495
94.013
45.189
49.698
34.833
36.837
16.481
Financial autonomy
40.449
41.931
44.629
50.732
41.287
51.304
53.729
56.422
54.494
60.928
Repayment capacity
2.103
1.771
1.435
None
None
None
None
None
None
None
Cash flow / Revenue
8.958%
7.386%
8.195%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.482025
2023
2024
2025
Q1: 5.49
Med: 17.07
Q3: 41.92
Good-7 pts over 3 years
In 2025, the debt ratio of CDV (16.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.93%2025
2023
2024
2025
Q1: 36.67%
Med: 56.53%
Q3: 69.09%
Good
In 2025, the financial autonomy of CDV (60.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.163
Liquidity indicators evolution CDV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
185.923
171.729
188.752
191.143
337.168
261.057
311.176
238.331
206.045
196.163
Interest coverage
5.045
3.831
2.874
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
196.162025
2023
2024
2025
Q1: 181.98
Med: 251.18
Q3: 365.98
Average-16 pts over 3 years
In 2025, the liquidity ratio of CDV (196.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CDV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
336 818 €
426 540 €
451 882 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
5
4
0
0
0
0
0
0
0
Customer payment term (days)
39
40
42
0
0
0
0
0
0
0
Supplier payment term (days)
29
24
23
0
0
0
0
0
0
0
Positioning of CDV in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of CDV is estimated at
414 112 €
(range 96 234€ - 816 610€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
57 tx
96k€414k€816k€
414 112 €Range: 96 234€ - 816 610€
NAF 5 all-time
Valuation method used
Net Income Multiple
135 967 €
×
3.0x
=414 112 €
Range: 96 234€ - 816 610€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare CDV with other companies in the same sector:
Yes, CDV generated a net profit of 136 k€ in 2025.
Where is the headquarters of CDV ?
The headquarters of CDV is located in LYON (69007), in the department Rhone.
Where to find the tax return of CDV ?
The tax return of CDV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CDV operate?
CDV operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart