Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: PERPIGNAN (66000), Pyrenees-Orientales
CDR PERPIGNAN : revenue, balance sheet and financial ratios
CDR PERPIGNAN is a French company
founded 34 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CDR PERPIGNAN (SIREN 383620341)
Indicator
2025
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
N/C
1 433 463 €
1 094 048 €
1 401 474 €
1 659 860 €
1 727 702 €
Net income
172 935 €
316 383 €
116 821 €
86 435 €
-58 177 €
55 549 €
31 064 €
66 796 €
EBITDA
N/C
N/C
N/C
133 493 €
-9 530 €
99 224 €
26 825 €
103 042 €
Net margin
N/C
N/C
N/C
6.0%
-5.3%
4.0%
1.9%
3.9%
Revenue and income statement
En 2025, CDR PERPIGNAN genera un resultado neto positivo de 173 k€. Evolución 2016-2025: 67 k€ -> 173 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
172 935 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 32%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 39%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.906%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.862%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
2025
Debt ratio
62.582
76.411
117.933
272.514
132.985
89.59
59.87
31.906
Financial autonomy
27.21
23.191
23.193
18.047
27.053
32.067
22.182
38.862
Repayment capacity
0.993
4.798
2.621
-18.071
4.034
None
None
None
Cash flow / Revenue
6.249%
1.367%
5.121%
-2.166%
5.463%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
31.912025
2023
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Average-18 pts over 3 years
En 2025, el ratio de endeudamiento de CDR PERPIGNAN (31.91) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
38.86%2025
2023
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Average-8 pts over 3 years
En 2025, el autonomía financiera de CDR PERPIGNAN (38.9%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Liquidity ratios
El ratio de liquidez se sitúa en 142.57. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.567
Liquidity indicators evolution CDR PERPIGNAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
2025
Liquidity ratio
137.076
148.79
165.702
122.028
120.347
117.41
116.818
142.567
Interest coverage
0.109
0.708
0.737
-38.51
3.456
None
None
None
Sector positioning
Ratio de liquidez
142.572025
2023
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Vigilar
En 2025, el ratio de liquidez de CDR PERPIGNAN (142.57) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CDR PERPIGNAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
2025
Operating WCR
226 985 €
274 723 €
166 481 €
98 410 €
104 270 €
0 €
0 €
0 €
Inventory turnover (days)
11
12
8
2
6
0
0
0
Customer payment term (days)
44
37
50
29
41
0
0
0
Supplier payment term (days)
70
77
65
82
64
0
0
0
Positioning of CDR PERPIGNAN in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of CDR PERPIGNAN is estimated at
596 466 €
(range 398 972€ - 1 101 128€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
398k€596k€1101k€
596 466 €Range: 398 972€ - 1 101 128€
NAF 5 année 2025
Valuation method used
Net Income Multiple
172 935 €
×
3.4x
=596 466 €
Range: 398 972€ - 1 101 128€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CDR PERPIGNAN with other companies in the same sector:
Yes, CDR PERPIGNAN generated a net profit of 173 k€ in 2025.
Where is the headquarters of CDR PERPIGNAN ?
The headquarters of CDR PERPIGNAN is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of CDR PERPIGNAN ?
The tax return of CDR PERPIGNAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CDR PERPIGNAN operate?
CDR PERPIGNAN operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart